[AURO] QoQ TTM Result on 30-Nov-2006 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
26-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- -38.96%
YoY- -815.8%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 24,013 26,397 26,464 28,861 31,541 30,917 34,539 -21.46%
PBT -10,566 -9,821 -11,064 -9,334 -6,717 -3,640 335 -
Tax 0 0 0 0 0 0 0 -
NP -10,566 -9,821 -11,064 -9,334 -6,717 -3,640 335 -
-
NP to SH -10,566 -9,821 -11,064 -9,334 -6,717 -3,640 335 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 34,579 36,218 37,528 38,195 38,258 34,557 34,204 0.72%
-
Net Worth 88,335 86,948 88,079 90,723 95,042 98,253 98,123 -6.74%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 88,335 86,948 88,079 90,723 95,042 98,253 98,123 -6.74%
NOSH 320,170 322,031 318,550 320,124 319,255 320,776 311,999 1.73%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin -44.00% -37.20% -41.81% -32.34% -21.30% -11.77% 0.97% -
ROE -11.96% -11.30% -12.56% -10.29% -7.07% -3.70% 0.34% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 7.50 8.20 8.31 9.02 9.88 9.64 11.07 -22.80%
EPS -3.30 -3.05 -3.47 -2.92 -2.10 -1.13 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.27 0.2765 0.2834 0.2977 0.3063 0.3145 -8.33%
Adjusted Per Share Value based on latest NOSH - 320,124
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 3.92 4.31 4.32 4.71 5.15 5.05 5.64 -21.48%
EPS -1.73 -1.60 -1.81 -1.52 -1.10 -0.59 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1443 0.142 0.1439 0.1482 0.1553 0.1605 0.1603 -6.75%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.27 0.50 0.31 0.35 0.26 0.49 0.41 -
P/RPS 3.60 6.10 3.73 3.88 2.63 5.08 3.70 -1.80%
P/EPS -8.18 -16.40 -8.93 -12.00 -12.36 -43.18 381.85 -
EY -12.22 -6.10 -11.20 -8.33 -8.09 -2.32 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.85 1.12 1.24 0.87 1.60 1.30 -17.12%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 24/07/07 25/04/07 26/01/07 30/10/06 28/07/06 27/04/06 -
Price 0.30 0.43 0.40 0.30 0.25 0.41 0.41 -
P/RPS 4.00 5.25 4.81 3.33 2.53 4.25 3.70 5.31%
P/EPS -9.09 -14.10 -11.52 -10.29 -11.88 -36.13 381.85 -
EY -11.00 -7.09 -8.68 -9.72 -8.42 -2.77 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.59 1.45 1.06 0.84 1.34 1.30 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment