[MHC] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -56.61%
YoY- -79.87%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 668,286 470,376 293,866 291,686 381,012 373,472 264,596 16.68%
PBT 121,126 69,156 15,902 9,636 31,906 55,182 11,504 48.01%
Tax -23,782 -15,496 -4,530 -4,426 -8,498 -13,428 -2,872 42.21%
NP 97,344 53,660 11,372 5,210 23,408 41,754 8,632 49.72%
-
NP to SH 55,560 31,886 7,646 2,178 10,820 18,294 3,416 59.14%
-
Tax Rate 19.63% 22.41% 28.49% 45.93% 26.63% 24.33% 24.97% -
Total Cost 570,942 416,716 282,494 286,476 357,604 331,718 255,964 14.29%
-
Net Worth 300,712 259,438 247,645 245,680 247,645 422,569 408,811 -4.98%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 23,585 - - - - 5,896 - -
Div Payout % 42.45% - - - - 32.23% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 300,712 259,438 247,645 245,680 247,645 422,569 408,811 -4.98%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 14.57% 11.41% 3.87% 1.79% 6.14% 11.18% 3.26% -
ROE 18.48% 12.29% 3.09% 0.89% 4.37% 4.33% 0.84% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 340.02 239.32 149.52 148.41 193.86 190.02 134.62 16.69%
EPS 28.26 16.22 3.90 1.10 5.50 9.30 1.74 59.10%
DPS 12.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.53 1.32 1.26 1.25 1.26 2.15 2.08 -4.98%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 340.02 239.32 149.52 148.41 193.86 190.02 134.62 16.69%
EPS 28.26 16.22 3.90 1.10 5.50 9.30 1.74 59.10%
DPS 12.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.53 1.32 1.26 1.25 1.26 2.15 2.08 -4.98%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.925 0.745 0.465 0.60 0.75 0.855 0.78 -
P/RPS 0.27 0.31 0.31 0.40 0.39 0.45 0.58 -11.95%
P/EPS 3.27 4.59 11.95 54.14 13.62 9.19 44.88 -35.35%
EY 30.56 21.78 8.37 1.85 7.34 10.89 2.23 54.66%
DY 12.97 0.00 0.00 0.00 0.00 3.51 0.00 -
P/NAPS 0.60 0.56 0.37 0.48 0.60 0.40 0.38 7.90%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/07/22 12/08/21 23/07/20 25/07/19 26/07/18 10/08/17 28/07/16 -
Price 0.915 0.845 0.53 0.58 0.75 0.89 0.80 -
P/RPS 0.27 0.35 0.35 0.39 0.39 0.47 0.59 -12.21%
P/EPS 3.24 5.21 13.62 52.34 13.62 9.56 46.03 -35.73%
EY 30.89 19.20 7.34 1.91 7.34 10.46 2.17 55.64%
DY 13.11 0.00 0.00 0.00 0.00 3.37 0.00 -
P/NAPS 0.60 0.64 0.42 0.46 0.60 0.41 0.38 7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment