[MHC] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
23-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 103.17%
YoY- 1634.13%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 115,335 180,790 139,012 77,805 70,980 90,766 96,289 3.05%
PBT 9,556 34,157 21,349 6,939 896 5,400 14,141 -6.32%
Tax -3,025 -7,222 -5,424 -1,915 -954 -1,479 -2,824 1.15%
NP 6,531 26,935 15,925 5,024 -58 3,921 11,317 -8.75%
-
NP to SH 4,281 16,308 9,065 2,562 -167 2,280 4,474 -0.73%
-
Tax Rate 31.66% 21.14% 25.41% 27.60% 106.47% 27.39% 19.97% -
Total Cost 108,804 153,855 123,087 72,781 71,038 86,845 84,972 4.20%
-
Net Worth 304,643 300,712 259,438 247,645 245,680 247,645 422,569 -5.30%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 7,861 - - - 2,948 -
Div Payout % - - 86.73% - - - 65.90% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 304,643 300,712 259,438 247,645 245,680 247,645 422,569 -5.30%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.66% 14.90% 11.46% 6.46% -0.08% 4.32% 11.75% -
ROE 1.41% 5.42% 3.49% 1.03% -0.07% 0.92% 1.06% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 58.68 91.98 70.73 39.59 36.11 46.18 48.99 3.05%
EPS 2.18 8.30 4.61 1.30 -0.08 1.16 2.28 -0.74%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 1.50 -
NAPS 1.55 1.53 1.32 1.26 1.25 1.26 2.15 -5.30%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 58.68 91.98 70.73 39.59 36.11 46.18 48.99 3.05%
EPS 2.18 8.30 4.61 1.30 -0.08 1.16 2.28 -0.74%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 1.50 -
NAPS 1.55 1.53 1.32 1.26 1.25 1.26 2.15 -5.30%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.89 0.925 0.745 0.465 0.60 0.75 0.855 -
P/RPS 1.52 1.01 1.05 1.17 1.66 1.62 1.75 -2.32%
P/EPS 40.86 11.15 16.15 35.67 -706.15 64.65 37.56 1.41%
EY 2.45 8.97 6.19 2.80 -0.14 1.55 2.66 -1.36%
DY 0.00 0.00 5.37 0.00 0.00 0.00 1.75 -
P/NAPS 0.57 0.60 0.56 0.37 0.48 0.60 0.40 6.07%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 10/08/23 26/07/22 12/08/21 23/07/20 25/07/19 26/07/18 10/08/17 -
Price 0.935 0.915 0.845 0.53 0.58 0.75 0.89 -
P/RPS 1.59 0.99 1.19 1.34 1.61 1.62 1.82 -2.22%
P/EPS 42.93 11.03 18.32 40.66 -682.61 64.65 39.10 1.56%
EY 2.33 9.07 5.46 2.46 -0.15 1.55 2.56 -1.55%
DY 0.00 0.00 4.73 0.00 0.00 0.00 1.69 -
P/NAPS 0.60 0.60 0.64 0.42 0.46 0.60 0.41 6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment