[KMLOONG] YoY Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
29-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 21.51%
YoY- -12.61%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 243,014 194,846 137,426 95,985 127,178 0 -100.00%
PBT 19,009 16,249 14,116 9,006 17,282 0 -100.00%
Tax -4,426 -2,878 -4,190 -2,141 -9,426 0 -100.00%
NP 14,582 13,370 9,925 6,865 7,856 0 -100.00%
-
NP to SH 14,582 13,370 9,925 6,865 7,856 0 -100.00%
-
Tax Rate 23.28% 17.71% 29.68% 23.77% 54.54% - -
Total Cost 228,432 181,476 127,501 89,120 119,322 0 -100.00%
-
Net Worth 220,874 170,871 173,882 168,784 80,494 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 4,268 4,271 2,844 2,848 - - -100.00%
Div Payout % 29.27% 31.95% 28.66% 41.49% - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 220,874 170,871 173,882 168,784 80,494 0 -100.00%
NOSH 106,702 106,794 106,676 106,825 54,758 0 -100.00%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 6.00% 6.86% 7.22% 7.15% 6.18% 0.00% -
ROE 6.60% 7.83% 5.71% 4.07% 9.76% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 227.75 182.45 128.83 89.85 232.25 0.00 -100.00%
EPS 13.67 12.52 9.29 6.43 14.35 0.00 -100.00%
DPS 4.00 4.00 2.67 2.67 0.00 0.00 -100.00%
NAPS 2.07 1.60 1.63 1.58 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 106,559
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 24.87 19.94 14.06 9.82 13.01 0.00 -100.00%
EPS 1.49 1.37 1.02 0.70 0.80 0.00 -100.00%
DPS 0.44 0.44 0.29 0.29 0.00 0.00 -100.00%
NAPS 0.226 0.1748 0.1779 0.1727 0.0824 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 - - - -
Price 1.35 1.47 1.26 0.00 0.00 0.00 -
P/RPS 0.59 0.81 0.98 0.00 0.00 0.00 -100.00%
P/EPS 9.88 11.74 13.54 0.00 0.00 0.00 -100.00%
EY 10.12 8.52 7.38 0.00 0.00 0.00 -100.00%
DY 2.96 2.72 2.12 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.92 0.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/12/04 31/12/03 20/12/02 29/12/01 22/12/00 - -
Price 1.35 1.40 1.33 0.00 0.00 0.00 -
P/RPS 0.59 0.77 1.03 0.00 0.00 0.00 -100.00%
P/EPS 9.88 11.18 14.29 0.00 0.00 0.00 -100.00%
EY 10.12 8.94 7.00 0.00 0.00 0.00 -100.00%
DY 2.96 2.86 2.01 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.88 0.82 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment