[HTPADU] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -92.69%
YoY- 104.04%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 246,532 286,184 314,400 280,260 298,960 280,292 335,628 -5.00%
PBT 2,004 -12,672 2,440 160 5,164 -3,512 3,328 -8.09%
Tax -1,080 -704 -220 -108 -408 -528 -4,096 -19.90%
NP 924 -13,376 2,220 52 4,756 -4,040 -768 -
-
NP to SH 528 -13,056 2,668 580 5,240 -3,608 -1,724 -
-
Tax Rate 53.89% - 9.02% 67.50% 7.90% - 123.08% -
Total Cost 245,608 299,560 312,180 280,208 294,204 284,332 336,396 -5.10%
-
Net Worth 126,531 69,845 84,016 113,372 108,310 96,163 129,526 -0.38%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 126,531 69,845 84,016 113,372 108,310 96,163 129,526 -0.38%
NOSH 101,225 101,225 101,225 101,225 101,225 101,225 101,225 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.37% -4.67% 0.71% 0.02% 1.59% -1.44% -0.23% -
ROE 0.42% -18.69% 3.18% 0.51% 4.84% -3.75% -1.33% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 243.55 282.72 310.60 276.87 295.34 276.90 285.03 -2.58%
EPS 0.52 -12.88 2.64 0.56 5.16 -3.56 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 0.69 0.83 1.12 1.07 0.95 1.10 2.15%
Adjusted Per Share Value based on latest NOSH - 101,225
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 221.41 257.02 282.36 251.70 268.49 251.73 301.42 -5.00%
EPS 0.47 -11.73 2.40 0.52 4.71 -3.24 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1364 0.6273 0.7545 1.0182 0.9727 0.8636 1.1633 -0.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.96 0.75 1.19 1.46 0.585 0.75 0.62 -
P/RPS 0.80 0.27 0.38 0.53 0.20 0.27 0.22 23.98%
P/EPS 375.76 -5.81 45.15 254.81 11.30 -21.04 -42.35 -
EY 0.27 -17.20 2.21 0.39 8.85 -4.75 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.09 1.43 1.30 0.55 0.79 0.56 18.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 30/05/23 31/05/22 29/06/21 30/06/20 30/05/19 31/05/18 -
Price 1.95 0.67 0.985 1.29 1.00 0.885 0.58 -
P/RPS 0.80 0.24 0.32 0.47 0.34 0.32 0.20 25.96%
P/EPS 373.84 -5.19 37.37 225.14 19.32 -24.83 -39.61 -
EY 0.27 -19.25 2.68 0.44 5.18 -4.03 -2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.97 1.19 1.15 0.93 0.93 0.53 19.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment