[FAREAST] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
07-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -9.88%
YoY- -76.87%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 57,334 40,774 32,652 45,754 65,310 0.13%
PBT 25,944 14,180 13,090 15,044 33,842 0.27%
Tax -9,684 -14,180 -3,800 -7,218 0 -100.00%
NP 16,260 0 9,290 7,826 33,842 0.76%
-
NP to SH 16,260 0 9,290 7,826 33,842 0.76%
-
Tax Rate 37.33% 100.00% 29.03% 47.98% 0.00% -
Total Cost 41,074 40,774 23,362 37,928 31,468 -0.27%
-
Net Worth 317,529 367,239 339,700 251,909 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 317,529 367,239 339,700 251,909 0 -100.00%
NOSH 62,877 61,514 55,963 55,979 55,992 -0.12%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 28.36% 0.00% 28.45% 17.10% 51.82% -
ROE 5.12% 0.00% 2.73% 3.11% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 91.18 66.28 58.34 81.73 116.64 0.25%
EPS 25.86 16.42 16.60 13.98 60.44 0.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.05 5.97 6.07 4.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,012
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.65 6.87 5.50 7.70 11.00 0.13%
EPS 2.74 16.42 1.56 1.32 5.70 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5347 0.6184 0.572 0.4242 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.55 1.14 0.86 1.25 0.00 -
P/RPS 1.70 1.72 1.47 1.53 0.00 -100.00%
P/EPS 5.99 6.94 5.18 8.94 0.00 -100.00%
EY 16.68 14.40 19.30 11.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.14 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 26/08/02 28/08/01 07/08/00 - -
Price 1.52 1.49 0.93 1.25 0.00 -
P/RPS 1.67 2.25 1.59 1.53 0.00 -100.00%
P/EPS 5.88 9.07 5.60 8.94 0.00 -100.00%
EY 17.01 11.02 17.85 11.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.15 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment