[FAREAST] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -28.2%
YoY- -13.46%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 479,004 328,492 364,808 437,056 368,756 243,404 284,136 9.08%
PBT 138,392 -13,948 43,968 126,524 146,568 47,328 47,780 19.37%
Tax -25,696 -9,176 -11,232 -22,308 -30,336 -9,268 -9,428 18.17%
NP 112,696 -23,124 32,736 104,216 116,232 38,060 38,352 19.65%
-
NP to SH 107,440 -22,680 31,504 90,212 104,240 33,412 36,412 19.74%
-
Tax Rate 18.57% - 25.55% 17.63% 20.70% 19.58% 19.73% -
Total Cost 366,308 351,616 332,072 332,840 252,524 205,344 245,784 6.86%
-
Net Worth 1,211,429 1,098,600 1,092,660 996,799 1,272,510 1,245,645 1,115,567 1.38%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,211,429 1,098,600 1,092,660 996,799 1,272,510 1,245,645 1,115,567 1.38%
NOSH 593,838 593,838 593,837 141,390 141,390 141,390 141,390 26.99%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 23.53% -7.04% 8.97% 23.85% 31.52% 15.64% 13.50% -
ROE 8.87% -2.06% 2.88% 9.05% 8.19% 2.68% 3.26% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 80.66 55.32 61.43 309.11 260.81 172.15 200.96 -14.10%
EPS 18.08 -3.80 5.32 63.80 73.72 23.64 25.76 -5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.85 1.84 7.05 9.00 8.81 7.89 -20.16%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 80.66 55.32 61.43 73.60 62.10 40.99 47.85 9.08%
EPS 18.08 -3.80 5.31 15.19 17.55 5.63 6.13 19.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.85 1.84 1.6786 2.1429 2.0976 1.8786 1.38%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.85 2.00 2.76 8.52 9.00 7.92 8.30 -
P/RPS 3.53 3.62 4.49 2.76 3.45 4.60 4.13 -2.58%
P/EPS 15.75 -52.37 52.02 13.35 12.21 33.52 32.23 -11.23%
EY 6.35 -1.91 1.92 7.49 8.19 2.98 3.10 12.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.08 1.50 1.21 1.00 0.90 1.05 4.90%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/06/20 16/05/19 15/05/18 23/05/17 24/05/16 19/05/15 -
Price 2.92 2.30 2.77 10.82 9.00 7.96 8.33 -
P/RPS 3.62 4.16 4.51 3.50 3.45 4.62 4.15 -2.24%
P/EPS 16.14 -60.22 52.21 16.96 12.21 33.68 32.35 -10.93%
EY 6.20 -1.66 1.92 5.90 8.19 2.97 3.09 12.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.24 1.51 1.53 1.00 0.90 1.06 5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment