[FAREAST] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -82.05%
YoY- -13.46%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 119,751 82,123 91,202 109,264 92,189 60,851 71,034 9.08%
PBT 34,598 -3,487 10,992 31,631 36,642 11,832 11,945 19.37%
Tax -6,424 -2,294 -2,808 -5,577 -7,584 -2,317 -2,357 18.17%
NP 28,174 -5,781 8,184 26,054 29,058 9,515 9,588 19.65%
-
NP to SH 26,860 -5,670 7,876 22,553 26,060 8,353 9,103 19.74%
-
Tax Rate 18.57% - 25.55% 17.63% 20.70% 19.58% 19.73% -
Total Cost 91,577 87,904 83,018 83,210 63,131 51,336 61,446 6.86%
-
Net Worth 1,211,429 1,098,600 1,092,660 996,799 1,272,510 1,245,645 1,115,567 1.38%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,211,429 1,098,600 1,092,660 996,799 1,272,510 1,245,645 1,115,567 1.38%
NOSH 593,838 593,838 593,837 141,390 141,390 141,390 141,390 26.99%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 23.53% -7.04% 8.97% 23.85% 31.52% 15.64% 13.50% -
ROE 2.22% -0.52% 0.72% 2.26% 2.05% 0.67% 0.82% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 20.17 13.83 15.36 77.28 65.20 43.04 50.24 -14.09%
EPS 4.52 -0.95 1.33 15.95 18.43 5.91 6.44 -5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.85 1.84 7.05 9.00 8.81 7.89 -20.16%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 20.17 13.83 15.36 18.40 15.52 10.25 11.96 9.09%
EPS 4.52 -0.95 1.33 3.80 4.39 1.41 1.53 19.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.85 1.84 1.6786 2.1429 2.0976 1.8786 1.38%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.85 2.00 2.76 8.52 9.00 7.92 8.30 -
P/RPS 14.13 14.46 17.97 11.03 13.80 18.40 16.52 -2.56%
P/EPS 63.01 -209.47 208.10 53.41 48.83 134.06 128.92 -11.23%
EY 1.59 -0.48 0.48 1.87 2.05 0.75 0.78 12.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.08 1.50 1.21 1.00 0.90 1.05 4.90%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/06/20 16/05/19 15/05/18 23/05/17 24/05/16 19/05/15 -
Price 2.92 2.30 2.77 10.82 9.00 7.96 8.33 -
P/RPS 14.48 16.63 18.04 14.00 13.80 18.50 16.58 -2.22%
P/EPS 64.56 -240.89 208.85 67.83 48.83 134.74 129.38 -10.93%
EY 1.55 -0.42 0.48 1.47 2.05 0.74 0.77 12.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.24 1.51 1.53 1.00 0.90 1.06 5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment