[FAREAST] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 15.75%
YoY- 80.98%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 582,040 439,028 748,276 479,004 328,492 364,808 437,056 4.88%
PBT 156,440 79,760 294,508 138,392 -13,948 43,968 126,524 3.59%
Tax -34,748 -20,744 -55,880 -25,696 -9,176 -11,232 -22,308 7.65%
NP 121,692 59,016 238,628 112,696 -23,124 32,736 104,216 2.61%
-
NP to SH 114,804 63,436 229,160 107,440 -22,680 31,504 90,212 4.09%
-
Tax Rate 22.21% 26.01% 18.97% 18.57% - 25.55% 17.63% -
Total Cost 460,348 380,012 509,648 366,308 351,616 332,072 332,840 5.54%
-
Net Worth 1,413,334 1,437,088 1,353,950 1,211,429 1,098,600 1,092,660 996,799 5.98%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,413,334 1,437,088 1,353,950 1,211,429 1,098,600 1,092,660 996,799 5.98%
NOSH 593,838 593,838 593,838 593,838 593,838 593,837 141,390 26.99%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 20.91% 13.44% 31.89% 23.53% -7.04% 8.97% 23.85% -
ROE 8.12% 4.41% 16.93% 8.87% -2.06% 2.88% 9.05% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 98.01 73.93 126.01 80.66 55.32 61.43 309.11 -17.40%
EPS 19.32 10.68 38.60 18.08 -3.80 5.32 63.80 -18.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.42 2.28 2.04 1.85 1.84 7.05 -16.54%
Adjusted Per Share Value based on latest NOSH - 593,838
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 98.01 73.93 126.01 80.66 55.32 61.43 73.60 4.88%
EPS 19.32 10.68 38.60 18.08 -3.80 5.31 15.19 4.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.42 2.28 2.04 1.85 1.84 1.6786 5.98%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.60 3.80 3.50 2.85 2.00 2.76 8.52 -
P/RPS 3.67 5.14 2.78 3.53 3.62 4.49 2.76 4.85%
P/EPS 18.62 35.57 9.07 15.75 -52.37 52.02 13.35 5.69%
EY 5.37 2.81 11.03 6.35 -1.91 1.92 7.49 -5.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.57 1.54 1.40 1.08 1.50 1.21 3.75%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 25/05/23 26/05/22 25/05/21 18/06/20 16/05/19 15/05/18 -
Price 3.50 3.85 3.73 2.92 2.30 2.77 10.82 -
P/RPS 3.57 5.21 2.96 3.62 4.16 4.51 3.50 0.33%
P/EPS 18.10 36.04 9.67 16.14 -60.22 52.21 16.96 1.08%
EY 5.52 2.77 10.35 6.20 -1.66 1.92 5.90 -1.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.59 1.64 1.43 1.24 1.51 1.53 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment