[RANHILL_OLD] YoY Annualized Quarter Result on 31-Dec-2010

Announcement Date
01-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2010
Profit Trend
QoQ- 14.58%
YoY- 57.05%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/10 30/06/10 CAGR
Revenue 2,425,245 2,120,716 30.49%
PBT 230,918 167,443 89.19%
Tax -78,650 -57,291 87.49%
NP 152,268 110,152 90.08%
-
NP to SH 71,661 15,339 2028.41%
-
Tax Rate 34.06% 34.22% -
Total Cost 2,272,977 2,010,564 27.55%
-
Net Worth 746,475 669,525 24.08%
Dividend
31/12/10 30/06/10 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/10 30/06/10 CAGR
Net Worth 746,475 669,525 24.08%
NOSH 597,180 597,790 -0.20%
Ratio Analysis
31/12/10 30/06/10 CAGR
NP Margin 6.28% 5.19% -
ROE 9.60% 2.29% -
Per Share
31/12/10 30/06/10 CAGR
RPS 406.12 354.76 30.76%
EPS 12.00 2.57 2026.10%
DPS 0.00 0.00 -
NAPS 1.25 1.12 24.33%
Adjusted Per Share Value based on latest NOSH - 597,605
31/12/10 30/06/10 CAGR
RPS 272.32 238.13 30.49%
EPS 8.05 1.72 2036.02%
DPS 0.00 0.00 -
NAPS 0.8382 0.7518 24.08%
Price Multiplier on Financial Quarter End Date
31/12/10 30/06/10 CAGR
Date 30/12/10 30/06/10 -
Price 0.88 0.72 -
P/RPS 0.22 0.20 20.81%
P/EPS 7.33 28.06 -93.02%
EY 13.64 3.56 1336.20%
DY 0.00 0.00 -
P/NAPS 0.70 0.64 19.45%
Price Multiplier on Announcement Date
31/12/10 30/06/10 CAGR
Date 01/03/11 30/08/10 -
Price 0.72 0.77 -
P/RPS 0.18 0.22 -32.83%
P/EPS 6.00 30.01 -95.89%
EY 16.67 3.33 2341.05%
DY 0.00 0.00 -
P/NAPS 0.58 0.69 -29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment