[RANHILL_OLD] YoY Quarter Result on 31-Dec-2010

Announcement Date
01-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2010
Profit Trend
QoQ- -9.04%
YoY- -1.46%
Quarter Report
View:
Show?
Quarter Result
31/12/10 30/06/10 CAGR
Revenue 567,280 644,149 -22.28%
PBT 47,479 25,018 256.41%
Tax -17,367 -6,374 630.34%
NP 30,112 18,644 158.82%
-
NP to SH 14,223 -21,151 -
-
Tax Rate 36.58% 25.48% -
Total Cost 537,168 625,505 -26.06%
-
Net Worth 747,006 644,542 33.99%
Dividend
31/12/10 30/06/10 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/10 30/06/10 CAGR
Net Worth 747,006 644,542 33.99%
NOSH 597,605 596,798 0.26%
Ratio Analysis
31/12/10 30/06/10 CAGR
NP Margin 5.31% 2.89% -
ROE 1.90% -3.28% -
Per Share
31/12/10 30/06/10 CAGR
RPS 94.93 107.93 -22.47%
EPS 2.38 -3.54 -
DPS 0.00 0.00 -
NAPS 1.25 1.08 33.64%
Adjusted Per Share Value based on latest NOSH - 597,605
31/12/10 30/06/10 CAGR
RPS 63.70 72.33 -22.27%
EPS 1.60 -2.37 -
DPS 0.00 0.00 -
NAPS 0.8388 0.7237 34.01%
Price Multiplier on Financial Quarter End Date
31/12/10 30/06/10 CAGR
Date 30/12/10 30/06/10 -
Price 0.88 0.72 -
P/RPS 0.93 0.67 91.64%
P/EPS 36.97 -20.32 -
EY 2.70 -4.92 -
DY 0.00 0.00 -
P/NAPS 0.70 0.67 9.07%
Price Multiplier on Announcement Date
31/12/10 30/06/10 CAGR
Date 01/03/11 30/08/10 -
Price 0.72 0.77 -
P/RPS 0.76 0.71 14.45%
P/EPS 30.25 -21.73 -
EY 3.31 -4.60 -
DY 0.00 0.00 -
P/NAPS 0.58 0.71 -33.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment