[KNUSFOR] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 124,750 113,145 115,911 10,930 125.15%
PBT 12,340 14,540 23,702 8,682 12.43%
Tax -1,586 -3,883 -6,629 -610 37.50%
NP 10,754 10,657 17,073 8,072 10.03%
-
NP to SH 10,754 10,657 17,073 8,072 10.03%
-
Tax Rate 12.85% 26.71% 27.97% 7.03% -
Total Cost 113,996 102,488 98,838 2,858 241.67%
-
Net Worth 134,727 126,768 113,142 0 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 807 738 6,774 - -
Div Payout % 7.51% 6.93% 39.68% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 134,727 126,768 113,142 0 -
NOSH 80,737 73,891 67,749 0 -
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 8.62% 9.42% 14.73% 73.85% -
ROE 7.98% 8.41% 15.09% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 154.51 153.12 171.09 0.00 -
EPS 12.71 14.39 25.20 192.40 -59.57%
DPS 1.00 1.00 10.00 10.00 -53.58%
NAPS 1.6687 1.7156 1.67 1.74 -1.38%
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 125.19 113.55 116.32 10.97 125.14%
EPS 10.79 10.69 17.13 8.10 10.03%
DPS 0.81 0.74 6.80 10.00 -56.73%
NAPS 1.3521 1.2722 1.1355 1.74 -8.06%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 - -
Price 1.80 1.44 2.53 0.00 -
P/RPS 1.16 0.94 1.48 0.00 -
P/EPS 13.51 9.98 10.04 0.00 -
EY 7.40 10.02 9.96 0.00 -
DY 0.56 0.69 3.95 0.00 -
P/NAPS 1.08 0.84 1.51 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/03/04 18/02/03 27/02/02 18/05/01 -
Price 1.60 1.35 2.30 0.00 -
P/RPS 1.04 0.88 1.34 0.00 -
P/EPS 12.01 9.36 9.13 0.00 -
EY 8.32 10.68 10.96 0.00 -
DY 0.62 0.74 4.35 0.00 -
P/NAPS 0.96 0.79 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment