[MERIDIAN] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 53.43%
YoY- 75.2%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 11,846 7,594 40,029 72,269 137,614 121,860 186,514 -34.54%
PBT -2,809 -12,917 -5,598 -9,406 -34,866 9,862 28,057 -
Tax -29 0 0 0 -3,057 -2,850 -6,713 -56.70%
NP -2,838 -12,917 -5,598 -9,406 -37,924 7,012 21,344 -
-
NP to SH -2,838 -12,917 -5,598 -9,406 -37,924 7,012 21,344 -
-
Tax Rate - - - - - 28.90% 23.93% -
Total Cost 14,685 20,511 45,627 81,675 175,538 114,848 165,170 -31.07%
-
Net Worth 141,396 130,407 143,131 148,829 178,674 236,413 207,000 -5.69%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 19,504 -
Div Payout % - - - - - - 91.38% -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 141,396 130,407 143,131 148,829 178,674 236,413 207,000 -5.69%
NOSH 589,153 492,555 492,555 492,555 482,903 482,477 460,000 3.87%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -23.96% -170.08% -13.99% -13.02% -27.56% 5.75% 11.44% -
ROE -2.01% -9.91% -3.91% -6.32% -21.23% 2.97% 10.31% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.01 1.57 8.39 15.05 28.50 25.26 40.55 -36.99%
EPS -0.48 -2.68 -1.17 -1.97 -7.85 1.45 4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.24 -
NAPS 0.24 0.27 0.30 0.31 0.37 0.49 0.45 -9.21%
Adjusted Per Share Value based on latest NOSH - 492,555
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.19 3.32 17.52 31.64 60.24 53.35 81.65 -34.53%
EPS -1.24 -5.65 -2.45 -4.12 -16.60 3.07 9.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.54 -
NAPS 0.619 0.5709 0.6266 0.6515 0.7822 1.0349 0.9062 -5.69%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.055 0.37 0.415 0.50 0.57 0.665 0.74 -
P/RPS 2.74 23.53 4.95 3.32 2.00 2.63 1.83 6.40%
P/EPS -11.41 -13.83 -35.37 -25.52 -7.26 45.76 15.95 -
EY -8.76 -7.23 -2.83 -3.92 -13.78 2.19 6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.73 -
P/NAPS 0.23 1.37 1.38 1.61 1.54 1.36 1.64 -26.06%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/06/20 26/11/18 28/11/17 25/11/16 27/11/15 20/11/14 26/11/13 -
Price 0.08 0.395 0.44 0.495 0.59 0.615 0.765 -
P/RPS 3.98 25.12 5.24 3.29 2.07 2.43 1.89 12.13%
P/EPS -16.60 -14.77 -37.50 -25.26 -7.51 42.32 16.49 -
EY -6.02 -6.77 -2.67 -3.96 -13.31 2.36 6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.54 -
P/NAPS 0.33 1.46 1.47 1.60 1.59 1.26 1.70 -22.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment