[MERIDIAN] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 4.61%
YoY- -130.72%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 19,665 32,290 11,846 7,594 40,029 72,269 137,614 -25.85%
PBT -20,308 -5,837 -2,809 -12,917 -5,598 -9,406 -34,866 -7.97%
Tax 3,100 -3,428 -29 0 0 0 -3,057 -
NP -17,208 -9,265 -2,838 -12,917 -5,598 -9,406 -37,924 -11.44%
-
NP to SH -17,208 -9,265 -2,838 -12,917 -5,598 -9,406 -37,924 -11.44%
-
Tax Rate - - - - - - - -
Total Cost 36,873 41,555 14,685 20,511 45,627 81,675 175,538 -21.32%
-
Net Worth 174,845 117,830 141,396 130,407 143,131 148,829 178,674 -0.33%
Dividend
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 174,845 117,830 141,396 130,407 143,131 148,829 178,674 -0.33%
NOSH 913,738 589,153 589,153 492,555 492,555 492,555 482,903 10.30%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -87.50% -28.69% -23.96% -170.08% -13.99% -13.02% -27.56% -
ROE -9.84% -7.86% -2.01% -9.91% -3.91% -6.32% -21.23% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.47 5.48 2.01 1.57 8.39 15.05 28.50 -31.34%
EPS -2.16 -1.57 -0.48 -2.68 -1.17 -1.97 -7.85 -17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.24 0.27 0.30 0.31 0.37 -7.68%
Adjusted Per Share Value based on latest NOSH - 492,555
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.61 14.14 5.19 3.32 17.52 31.64 60.24 -25.85%
EPS -7.53 -4.06 -1.24 -5.65 -2.45 -4.12 -16.60 -11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7654 0.5158 0.619 0.5709 0.6266 0.6515 0.7822 -0.33%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.05 0.335 0.055 0.37 0.415 0.50 0.57 -
P/RPS 2.02 6.11 2.74 23.53 4.95 3.32 2.00 0.15%
P/EPS -2.31 -21.30 -11.41 -13.83 -35.37 -25.52 -7.26 -16.14%
EY -43.30 -4.69 -8.76 -7.23 -2.83 -3.92 -13.78 19.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 1.68 0.23 1.37 1.38 1.61 1.54 -25.34%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/05/22 31/05/21 26/06/20 26/11/18 28/11/17 25/11/16 27/11/15 -
Price 0.045 0.14 0.08 0.395 0.44 0.495 0.59 -
P/RPS 1.82 2.55 3.98 25.12 5.24 3.29 2.07 -1.95%
P/EPS -2.08 -8.90 -16.60 -14.77 -37.50 -25.26 -7.51 -17.91%
EY -48.12 -11.23 -6.02 -6.77 -2.67 -3.96 -13.31 21.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.70 0.33 1.46 1.47 1.60 1.59 -27.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment