[MERIDIAN] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 169.52%
YoY- 114.98%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 9,062 5,366 17,172 34,275 9,894 10,033 15,245 -29.32%
PBT 1,325 650 38 3,045 -4,380 -5,718 -28,512 -
Tax 0 0 329 0 0 0 503 -
NP 1,325 650 367 3,045 -4,380 -5,718 -28,009 -
-
NP to SH 1,325 650 367 3,045 -4,380 -5,718 -28,007 -
-
Tax Rate 0.00% 0.00% -865.79% 0.00% - - - -
Total Cost 7,737 4,716 16,805 31,230 14,274 15,751 43,254 -68.28%
-
Net Worth 147,902 147,902 149,193 148,829 142,826 148,956 154,521 -2.87%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 147,902 147,902 149,193 148,829 142,826 148,956 154,521 -2.87%
NOSH 492,555 492,555 492,555 492,555 476,086 480,504 482,879 1.33%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 14.62% 12.11% 2.14% 8.88% -44.27% -56.99% -183.73% -
ROE 0.90% 0.44% 0.25% 2.05% -3.07% -3.84% -18.13% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.90 1.12 3.57 7.14 2.08 2.09 3.16 -28.78%
EPS 0.28 0.14 0.08 0.63 -0.92 -1.19 -5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.31 0.30 0.31 0.32 -2.09%
Adjusted Per Share Value based on latest NOSH - 492,555
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.97 2.35 7.52 15.00 4.33 4.39 6.67 -29.26%
EPS 0.58 0.28 0.16 1.33 -1.92 -2.50 -12.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6475 0.6475 0.6531 0.6515 0.6252 0.6521 0.6764 -2.87%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.465 0.465 0.50 0.50 0.515 0.545 0.55 -
P/RPS 24.48 41.34 14.01 7.00 24.78 26.10 17.42 25.48%
P/EPS 167.44 341.31 655.68 78.83 -55.98 -45.80 -9.48 -
EY 0.60 0.29 0.15 1.27 -1.79 -2.18 -10.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.61 1.61 1.72 1.76 1.72 -8.72%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 29/05/17 28/02/17 25/11/16 24/08/16 30/05/16 29/02/16 -
Price 0.43 0.45 0.495 0.495 0.50 0.515 0.53 -
P/RPS 22.64 40.01 13.87 6.93 24.06 24.66 16.79 22.07%
P/EPS 154.83 330.30 649.12 78.05 -54.35 -43.28 -9.14 -
EY 0.65 0.30 0.15 1.28 -1.84 -2.31 -10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.45 1.60 1.60 1.67 1.66 1.66 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment