[CVIEW] YoY Annualized Quarter Result on 28-Feb-2021 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- -27.03%
YoY- -24.8%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 174,988 98,612 49,452 74,692 105,456 219,072 117,784 6.81%
PBT 18,600 9,096 2,796 13,816 19,076 41,612 21,132 -2.10%
Tax -5,624 -4,656 -296 -4,148 -6,220 -9,156 -6,344 -1.98%
NP 12,976 4,440 2,500 9,668 12,856 32,456 14,788 -2.15%
-
NP to SH 12,976 4,440 2,500 9,668 12,856 32,456 14,788 -2.15%
-
Tax Rate 30.24% 51.19% 10.59% 30.02% 32.61% 22.00% 30.02% -
Total Cost 162,012 94,172 46,952 65,024 92,600 186,616 102,996 7.83%
-
Net Worth 415,000 409,000 415,999 413,000 409,999 393,000 327,999 3.99%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 20,000 - 12,000 8,000 - - - -
Div Payout % 154.13% - 480.00% 82.75% - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 415,000 409,000 415,999 413,000 409,999 393,000 327,999 3.99%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 7.42% 4.50% 5.06% 12.94% 12.19% 14.82% 12.56% -
ROE 3.13% 1.09% 0.60% 2.34% 3.14% 8.26% 4.51% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 174.99 98.61 49.45 74.69 105.46 219.07 117.78 6.81%
EPS 12.96 4.44 2.52 9.68 12.84 32.44 14.80 -2.18%
DPS 20.00 0.00 12.00 8.00 0.00 0.00 0.00 -
NAPS 4.15 4.09 4.16 4.13 4.10 3.93 3.28 3.99%
Adjusted Per Share Value based on latest NOSH - 100,000
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 174.99 98.61 49.45 74.69 105.46 219.07 117.78 6.81%
EPS 12.96 4.44 2.52 9.68 12.84 32.44 14.80 -2.18%
DPS 20.00 0.00 12.00 8.00 0.00 0.00 0.00 -
NAPS 4.15 4.09 4.16 4.13 4.10 3.93 3.28 3.99%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 1.26 0.94 0.98 1.06 1.42 1.49 1.60 -
P/RPS 0.72 0.95 1.98 1.42 1.35 0.68 1.36 -10.04%
P/EPS 9.71 21.17 39.20 10.96 11.05 4.59 10.82 -1.78%
EY 10.30 4.72 2.55 9.12 9.05 21.78 9.24 1.82%
DY 15.87 0.00 12.24 7.55 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.24 0.26 0.35 0.38 0.49 -7.84%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 25/04/24 27/04/23 28/04/22 28/04/21 10/06/20 25/04/19 26/04/18 -
Price 1.20 1.07 1.05 1.20 0.98 1.40 1.43 -
P/RPS 0.69 1.09 2.12 1.61 0.93 0.64 1.21 -8.92%
P/EPS 9.25 24.10 42.00 12.41 7.62 4.31 9.67 -0.73%
EY 10.81 4.15 2.38 8.06 13.12 23.18 10.34 0.74%
DY 16.67 0.00 11.43 6.67 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.25 0.29 0.24 0.36 0.44 -6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment