[ENGTEX] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -23.79%
YoY- 65.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 793,591 680,090 599,769 751,804 566,402 452,213 355,322 14.32%
PBT 48,214 44,981 30,291 39,709 25,418 15,989 8,653 33.13%
Tax -10,269 -9,451 -6,287 -6,535 -6,133 -7,334 -2,909 23.38%
NP 37,945 35,530 24,004 33,174 19,285 8,655 5,744 36.96%
-
NP to SH 34,831 34,178 22,771 30,437 18,368 8,219 5,800 34.80%
-
Tax Rate 21.30% 21.01% 20.76% 16.46% 24.13% 45.87% 33.62% -
Total Cost 755,646 644,560 575,765 718,630 547,117 443,558 349,578 13.70%
-
Net Worth 275,081 253,122 224,585 198,530 159,347 72,464 138,503 12.10%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 3,794 2,920 1,952 1,445 1,342 1,646 1,648 14.90%
Div Payout % 10.89% 8.55% 8.58% 4.75% 7.31% 20.04% 28.43% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 275,081 253,122 224,585 198,530 159,347 72,464 138,503 12.10%
NOSH 189,711 194,709 195,292 192,748 179,042 82,346 82,442 14.89%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 4.78% 5.22% 4.00% 4.41% 3.40% 1.91% 1.62% -
ROE 12.66% 13.50% 10.14% 15.33% 11.53% 11.34% 4.19% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 418.32 349.28 307.11 390.04 316.35 549.16 430.99 -0.49%
EPS 18.36 17.55 11.66 15.75 10.30 4.66 7.00 17.42%
DPS 2.00 1.50 1.00 0.75 0.75 2.00 2.00 0.00%
NAPS 1.45 1.30 1.15 1.03 0.89 0.88 1.68 -2.42%
Adjusted Per Share Value based on latest NOSH - 195,000
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 99.91 85.62 75.51 94.65 71.31 56.93 44.73 14.32%
EPS 4.39 4.30 2.87 3.83 2.31 1.03 0.73 34.83%
DPS 0.48 0.37 0.25 0.18 0.17 0.21 0.21 14.76%
NAPS 0.3463 0.3187 0.2827 0.2499 0.2006 0.0912 0.1744 12.10%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.95 0.88 1.09 0.90 0.69 0.52 0.57 -
P/RPS 0.23 0.25 0.35 0.23 0.22 0.09 0.13 9.97%
P/EPS 5.17 5.01 9.35 5.70 6.73 5.21 8.10 -7.20%
EY 19.33 19.95 10.70 17.55 14.87 19.19 12.34 7.76%
DY 2.11 1.70 0.92 0.83 1.09 3.85 3.51 -8.12%
P/NAPS 0.66 0.68 0.95 0.87 0.78 0.59 0.34 11.68%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 25/02/11 24/02/10 24/02/09 29/02/08 26/02/07 23/02/06 -
Price 0.95 0.91 0.97 0.85 0.65 0.76 0.49 -
P/RPS 0.23 0.26 0.32 0.22 0.21 0.14 0.11 13.07%
P/EPS 5.17 5.18 8.32 5.38 6.34 7.61 6.97 -4.85%
EY 19.33 19.29 12.02 18.58 15.78 13.13 14.36 5.07%
DY 2.11 1.65 1.03 0.88 1.15 2.63 4.08 -10.40%
P/NAPS 0.66 0.70 0.84 0.83 0.73 0.86 0.29 14.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment