[HYTEXIN] YoY Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -10.84%
YoY- -325.2%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 53,956 118,734 121,296 136,006 152,620 139,506 132,678 -13.91%
PBT -17,222 -25,976 -9,246 -17,630 10,926 6,564 -2,336 39.46%
Tax 0 0 -1,274 -1,116 -2,602 -2,940 -1,880 -
NP -17,222 -25,976 -10,520 -18,746 8,324 3,624 -4,216 26.40%
-
NP to SH -17,222 -25,976 -10,520 -18,746 8,324 3,624 -4,216 26.40%
-
Tax Rate - - - - 23.81% 44.79% - -
Total Cost 71,178 144,710 131,816 154,752 144,296 135,882 136,894 -10.31%
-
Net Worth 42,004 92,985 50,951 85,481 112,689 107,821 100,167 -13.47%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 42,004 92,985 50,951 85,481 112,689 107,821 100,167 -13.47%
NOSH 150,017 149,976 149,857 149,968 150,252 149,752 149,503 0.05%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -31.92% -21.88% -8.67% -13.78% 5.45% 2.60% -3.18% -
ROE -41.00% -27.94% -20.65% -21.93% 7.39% 3.36% -4.21% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 35.97 79.17 80.94 90.69 101.58 93.16 88.75 -13.96%
EPS -11.48 -17.32 -7.02 -12.50 5.54 2.42 -2.82 26.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.62 0.34 0.57 0.75 0.72 0.67 -13.52%
Adjusted Per Share Value based on latest NOSH - 149,999
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 36.00 79.22 80.93 90.74 101.83 93.08 88.52 -13.91%
EPS -11.49 -17.33 -7.02 -12.51 5.55 2.42 -2.81 26.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2803 0.6204 0.34 0.5703 0.7519 0.7194 0.6683 -13.47%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.12 0.17 0.12 0.20 0.26 0.30 0.31 -
P/RPS 0.33 0.21 0.15 0.22 0.26 0.32 0.35 -0.97%
P/EPS -1.05 -0.98 -1.71 -1.60 4.69 12.40 -10.99 -32.36%
EY -95.67 -101.88 -58.50 -62.50 21.31 8.07 -9.10 47.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.27 0.35 0.35 0.35 0.42 0.46 -1.11%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 30/11/11 29/11/10 26/11/09 28/11/08 30/11/07 01/12/06 -
Price 0.14 0.16 0.20 0.22 0.22 0.29 0.33 -
P/RPS 0.39 0.20 0.25 0.24 0.22 0.31 0.37 0.88%
P/EPS -1.22 -0.92 -2.85 -1.76 3.97 11.98 -11.70 -31.37%
EY -82.00 -108.25 -35.10 -56.82 25.18 8.34 -8.55 45.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.59 0.39 0.29 0.40 0.49 0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment