[NTPM] YoY Annualized Quarter Result on 31-Oct-2001 [#2]

Stock
[NTPM] NTPM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NTPM's Result
NTPM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 214,858 202,292 185,522 182,650 5.55%
PBT 30,084 35,988 41,006 38,304 -7.72%
Tax -2,782 -6,278 -10,522 -11,290 -37.27%
NP 27,302 29,710 30,484 27,014 0.35%
-
NP to SH 27,302 29,710 30,484 27,014 0.35%
-
Tax Rate 9.25% 17.44% 25.66% 29.47% -
Total Cost 187,556 172,582 155,038 155,636 6.40%
-
Net Worth 130,304 117,602 101,989 0 -
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 130,304 117,602 101,989 0 -
NOSH 620,499 618,958 3,891 3,891 441.44%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 12.71% 14.69% 16.43% 14.79% -
ROE 20.95% 25.26% 29.89% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 34.63 32.68 4,767.68 4,693.70 -80.50%
EPS 4.40 4.80 783.40 694.20 -81.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 26.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,890
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 19.13 18.01 16.52 16.26 5.56%
EPS 2.43 2.65 2.71 2.41 0.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.116 0.1047 0.0908 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 29/10/04 31/10/03 - - -
Price 0.43 0.55 0.00 0.00 -
P/RPS 1.24 1.68 0.00 0.00 -
P/EPS 9.77 11.46 0.00 0.00 -
EY 10.23 8.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 17/12/04 19/12/03 21/04/03 - -
Price 0.43 0.50 0.00 0.00 -
P/RPS 1.24 1.53 0.00 0.00 -
P/EPS 9.77 10.42 0.00 0.00 -
EY 10.23 9.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.63 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment