[PRTASCO] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 27.6%
YoY- -127.69%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 796,934 614,242 709,808 799,306 703,868 1,046,682 1,058,988 -4.62%
PBT 32,156 17,498 35,340 15,476 45,980 108,066 118,540 -19.52%
Tax -5,896 -12,954 -18,028 -13,714 -12,840 -36,306 -33,718 -25.20%
NP 26,260 4,544 17,312 1,762 33,140 71,760 84,822 -17.73%
-
NP to SH 12,988 -8,458 7,976 -6,200 22,394 55,428 61,714 -22.85%
-
Tax Rate 18.34% 74.03% 51.01% 88.61% 27.93% 33.60% 28.44% -
Total Cost 770,674 609,698 692,496 797,544 670,728 974,922 974,166 -3.82%
-
Net Worth 311,155 325,689 333,799 371,478 401,939 389,879 347,316 -1.81%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 5,866 - - 33,633 26,629 -
Div Payout % - - 73.55% - - 60.68% 43.15% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 311,155 325,689 333,799 371,478 401,939 389,879 347,316 -1.81%
NOSH 495,392 495,392 495,392 495,392 424,692 336,334 332,869 6.84%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.30% 0.74% 2.44% 0.22% 4.71% 6.86% 8.01% -
ROE 4.17% -2.60% 2.39% -1.67% 5.57% 14.22% 17.77% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 165.43 127.17 145.19 161.51 165.92 311.20 318.14 -10.31%
EPS 2.70 -1.76 1.62 -1.26 5.28 16.48 18.54 -27.44%
DPS 0.00 0.00 1.20 0.00 0.00 10.00 8.00 -
NAPS 0.6459 0.6743 0.6828 0.7506 0.9475 1.1592 1.0434 -7.67%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 165.49 127.55 147.40 165.99 146.17 217.36 219.91 -4.62%
EPS 2.70 -1.76 1.66 -1.29 4.65 11.51 12.82 -22.84%
DPS 0.00 0.00 1.22 0.00 0.00 6.98 5.53 -
NAPS 0.6462 0.6763 0.6932 0.7714 0.8347 0.8096 0.7212 -1.81%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.23 0.245 0.26 0.465 1.04 1.64 1.82 -
P/RPS 0.14 0.19 0.18 0.29 0.63 0.53 0.57 -20.84%
P/EPS 8.53 -13.99 15.94 -37.12 19.70 9.95 9.82 -2.31%
EY 11.72 -7.15 6.28 -2.69 5.08 10.05 10.19 2.35%
DY 0.00 0.00 4.62 0.00 0.00 6.10 4.40 -
P/NAPS 0.36 0.36 0.38 0.62 1.10 1.41 1.74 -23.07%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 26/08/20 28/08/19 28/08/18 25/08/17 08/09/16 26/08/15 -
Price 0.235 0.22 0.26 0.50 1.04 1.58 1.45 -
P/RPS 0.14 0.17 0.18 0.31 0.63 0.51 0.46 -17.96%
P/EPS 8.72 -12.56 15.94 -39.91 19.70 9.59 7.82 1.83%
EY 11.47 -7.96 6.28 -2.51 5.08 10.43 12.79 -1.79%
DY 0.00 0.00 4.62 0.00 0.00 6.33 5.52 -
P/NAPS 0.36 0.33 0.38 0.67 1.10 1.36 1.39 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment