[PRTASCO] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 27.6%
YoY- -127.69%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 665,132 892,342 846,049 799,306 629,880 966,784 870,881 -16.45%
PBT 31,012 -23,834 21,393 15,476 17,384 71,675 60,445 -35.93%
Tax -14,748 -13,195 -15,396 -13,714 -12,232 -21,232 -15,849 -4.69%
NP 16,264 -37,029 5,997 1,762 5,152 50,443 44,596 -48.98%
-
NP to SH 4,916 -48,548 -5,201 -6,200 -8,564 30,162 28,646 -69.15%
-
Tax Rate 47.56% - 71.97% 88.61% 70.36% 29.62% 26.22% -
Total Cost 648,868 929,371 840,052 797,544 624,728 916,341 826,285 -14.89%
-
Net Worth 334,791 333,286 357,819 371,478 373,176 398,164 403,678 -11.73%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 11,779 12,371 16,496 - - 25,452 16,968 -21.61%
Div Payout % 239.62% 0.00% 0.00% - - 84.39% 59.23% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 334,791 333,286 357,819 371,478 373,176 398,164 403,678 -11.73%
NOSH 495,392 495,392 495,392 495,392 424,692 424,692 424,692 10.82%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.45% -4.15% 0.71% 0.22% 0.82% 5.22% 5.12% -
ROE 1.47% -14.57% -1.45% -1.67% -2.29% 7.58% 7.10% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 135.51 180.32 170.95 161.51 148.48 227.90 205.29 -24.20%
EPS 1.00 -9.81 -1.05 -1.26 -2.00 7.11 6.76 -72.06%
DPS 2.40 2.50 3.33 0.00 0.00 6.00 4.00 -28.88%
NAPS 0.6821 0.6735 0.723 0.7506 0.8797 0.9386 0.9516 -19.92%
Adjusted Per Share Value based on latest NOSH - 495,392
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 134.26 180.13 170.78 161.35 127.15 195.16 175.80 -16.46%
EPS 0.99 -9.80 -1.05 -1.25 -1.73 6.09 5.78 -69.19%
DPS 2.38 2.50 3.33 0.00 0.00 5.14 3.43 -21.64%
NAPS 0.6758 0.6728 0.7223 0.7499 0.7533 0.8037 0.8149 -11.74%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.265 0.215 0.365 0.465 0.95 1.05 1.08 -
P/RPS 0.20 0.12 0.21 0.29 0.64 0.46 0.53 -47.81%
P/EPS 26.46 -2.19 -34.73 -37.12 -47.06 14.77 15.99 39.94%
EY 3.78 -45.63 -2.88 -2.69 -2.13 6.77 6.25 -28.50%
DY 9.06 11.63 9.13 0.00 0.00 5.71 3.70 81.76%
P/NAPS 0.39 0.32 0.50 0.62 1.08 1.12 1.13 -50.82%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 27/11/18 28/08/18 30/05/18 27/02/18 29/11/17 -
Price 0.245 0.24 0.345 0.50 0.57 1.05 1.07 -
P/RPS 0.18 0.13 0.20 0.31 0.38 0.46 0.52 -50.73%
P/EPS 24.46 -2.45 -32.83 -39.91 -28.23 14.77 15.84 33.63%
EY 4.09 -40.88 -3.05 -2.51 -3.54 6.77 6.31 -25.12%
DY 9.80 10.42 9.66 0.00 0.00 5.71 3.74 90.17%
P/NAPS 0.36 0.36 0.48 0.67 0.65 1.12 1.12 -53.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment