[PRTASCO] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 62.25%
YoY- 228.65%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 776,336 796,934 614,242 709,808 799,306 703,868 1,046,682 -4.85%
PBT 2,506 32,156 17,498 35,340 15,476 45,980 108,066 -46.58%
Tax -10,056 -5,896 -12,954 -18,028 -13,714 -12,840 -36,306 -19.25%
NP -7,550 26,260 4,544 17,312 1,762 33,140 71,760 -
-
NP to SH -18,152 12,988 -8,458 7,976 -6,200 22,394 55,428 -
-
Tax Rate 401.28% 18.34% 74.03% 51.01% 88.61% 27.93% 33.60% -
Total Cost 783,886 770,674 609,698 692,496 797,544 670,728 974,922 -3.56%
-
Net Worth 306,961 311,155 325,689 333,799 371,478 401,939 389,879 -3.90%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 5,866 - - 33,633 -
Div Payout % - - - 73.55% - - 60.68% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 306,961 311,155 325,689 333,799 371,478 401,939 389,879 -3.90%
NOSH 495,392 495,392 495,392 495,392 495,392 424,692 336,334 6.66%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -0.97% 3.30% 0.74% 2.44% 0.22% 4.71% 6.86% -
ROE -5.91% 4.17% -2.60% 2.39% -1.67% 5.57% 14.22% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 161.15 165.43 127.17 145.19 161.51 165.92 311.20 -10.38%
EPS -3.76 2.70 -1.76 1.62 -1.26 5.28 16.48 -
DPS 0.00 0.00 0.00 1.20 0.00 0.00 10.00 -
NAPS 0.6372 0.6459 0.6743 0.6828 0.7506 0.9475 1.1592 -9.48%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 156.71 160.87 123.99 143.28 161.35 142.08 211.28 -4.85%
EPS -3.66 2.62 -1.71 1.61 -1.25 4.52 11.19 -
DPS 0.00 0.00 0.00 1.18 0.00 0.00 6.79 -
NAPS 0.6196 0.6281 0.6574 0.6738 0.7499 0.8114 0.787 -3.90%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.18 0.23 0.245 0.26 0.465 1.04 1.64 -
P/RPS 0.11 0.14 0.19 0.18 0.29 0.63 0.53 -23.04%
P/EPS -4.78 8.53 -13.99 15.94 -37.12 19.70 9.95 -
EY -20.93 11.72 -7.15 6.28 -2.69 5.08 10.05 -
DY 0.00 0.00 0.00 4.62 0.00 0.00 6.10 -
P/NAPS 0.28 0.36 0.36 0.38 0.62 1.10 1.41 -23.60%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 27/09/21 26/08/20 28/08/19 28/08/18 25/08/17 08/09/16 -
Price 0.185 0.235 0.22 0.26 0.50 1.04 1.58 -
P/RPS 0.11 0.14 0.17 0.18 0.31 0.63 0.51 -22.55%
P/EPS -4.91 8.72 -12.56 15.94 -39.91 19.70 9.59 -
EY -20.37 11.47 -7.96 6.28 -2.51 5.08 10.43 -
DY 0.00 0.00 0.00 4.62 0.00 0.00 6.33 -
P/NAPS 0.29 0.36 0.33 0.38 0.67 1.10 1.36 -22.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment