[PRTASCO] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
08-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 7.6%
YoY- -19.08%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 188,621 242,183 219,762 396,244 310,438 200,931 196,018 -0.63%
PBT 9,917 3,392 16,266 30,889 32,422 29,189 24,056 -13.72%
Tax -5,327 -3,799 -4,712 -11,025 -8,899 -7,745 -6,306 -2.77%
NP 4,590 -407 11,554 19,864 23,523 21,444 17,750 -20.17%
-
NP to SH 2,759 -959 7,899 14,364 17,751 16,205 14,854 -24.45%
-
Tax Rate 53.72% 112.00% 28.97% 35.69% 27.45% 26.53% 26.21% -
Total Cost 184,031 242,590 208,208 376,380 286,915 179,487 178,268 0.53%
-
Net Worth 333,799 371,478 401,939 390,862 348,802 446,489 381,617 -2.20%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 2,933 - - 16,859 - - - -
Div Payout % 106.31% - - 117.37% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 333,799 371,478 401,939 390,862 348,802 446,489 381,617 -2.20%
NOSH 495,392 495,392 424,692 337,183 334,293 334,123 303,762 8.48%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.43% -0.17% 5.26% 5.01% 7.58% 10.67% 9.06% -
ROE 0.83% -0.26% 1.97% 3.67% 5.09% 3.63% 3.89% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 38.58 48.93 51.80 117.52 92.86 60.14 64.53 -8.21%
EPS 0.56 -0.19 1.86 4.26 5.31 4.85 4.89 -30.30%
DPS 0.60 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.6828 0.7506 0.9475 1.1592 1.0434 1.3363 1.2563 -9.65%
Adjusted Per Share Value based on latest NOSH - 337,183
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 38.08 48.89 44.36 79.99 62.67 40.56 39.57 -0.63%
EPS 0.56 -0.19 1.59 2.90 3.58 3.27 3.00 -24.39%
DPS 0.59 0.00 0.00 3.40 0.00 0.00 0.00 -
NAPS 0.6738 0.7499 0.8114 0.789 0.7041 0.9013 0.7703 -2.20%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.26 0.465 1.04 1.64 1.82 1.97 1.17 -
P/RPS 0.67 0.95 2.01 1.40 1.96 3.28 1.81 -15.25%
P/EPS 46.07 -239.97 55.85 38.50 34.27 40.62 23.93 11.52%
EY 2.17 -0.42 1.79 2.60 2.92 2.46 4.18 -10.34%
DY 2.31 0.00 0.00 3.05 0.00 0.00 0.00 -
P/NAPS 0.38 0.62 1.10 1.41 1.74 1.47 0.93 -13.85%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 25/08/17 08/09/16 26/08/15 29/08/14 30/08/13 -
Price 0.26 0.50 1.04 1.58 1.45 1.64 1.27 -
P/RPS 0.67 1.02 2.01 1.34 1.56 2.73 1.97 -16.44%
P/EPS 46.07 -258.03 55.85 37.09 27.31 33.81 25.97 10.02%
EY 2.17 -0.39 1.79 2.70 3.66 2.96 3.85 -9.10%
DY 2.31 0.00 0.00 3.16 0.00 0.00 0.00 -
P/NAPS 0.38 0.67 1.10 1.36 1.39 1.23 1.01 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment