[PRTASCO] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 413,149 591,892 372,224 0 -
PBT 79,877 88,206 57,904 0 -
Tax -21,725 -40,324 -25,794 0 -
NP 58,152 47,882 32,109 0 -
-
NP to SH 41,545 47,882 32,109 0 -
-
Tax Rate 27.20% 45.72% 44.55% - -
Total Cost 354,997 544,009 340,114 0 -
-
Net Worth 309,640 300,016 109,553 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 9,196 - - - -
Div Payout % 22.14% - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 309,640 300,016 109,553 0 -
NOSH 299,894 300,016 117,244 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 14.08% 8.09% 8.63% 0.00% -
ROE 13.42% 15.96% 29.31% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 137.77 197.29 317.48 0.00 -
EPS 13.85 15.96 27.39 0.00 -
DPS 3.07 0.00 0.00 0.00 -
NAPS 1.0325 1.00 0.9344 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 83.40 119.48 75.14 0.00 -
EPS 8.39 9.67 6.48 0.00 -
DPS 1.86 0.00 0.00 0.00 -
NAPS 0.625 0.6056 0.2211 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 - -
Price 0.85 1.20 2.23 0.00 -
P/RPS 0.62 0.61 0.70 0.00 -
P/EPS 6.14 7.52 8.14 0.00 -
EY 16.30 13.30 12.28 0.00 -
DY 3.61 0.00 0.00 0.00 -
P/NAPS 0.82 1.20 2.39 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 18/11/05 24/11/04 14/11/03 - -
Price 0.67 1.14 2.48 0.00 -
P/RPS 0.49 0.58 0.78 0.00 -
P/EPS 4.84 7.14 9.06 0.00 -
EY 20.68 14.00 11.04 0.00 -
DY 4.58 0.00 0.00 0.00 -
P/NAPS 0.65 1.14 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment