[COASTAL] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -4.88%
YoY- 20.9%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 278,152 133,832 116,989 59,885 50,841 0 -
PBT 72,066 35,152 19,453 16,045 13,596 0 -
Tax -2,345 -5,684 -1,816 -1,648 -1,688 0 -
NP 69,721 29,468 17,637 14,397 11,908 0 -
-
NP to SH 69,721 29,444 17,672 14,397 11,908 0 -
-
Tax Rate 3.25% 16.17% 9.34% 10.27% 12.42% - -
Total Cost 208,430 104,364 99,352 45,488 38,933 0 -
-
Net Worth 198,146 138,478 111,006 97,930 72,060 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 9,210 5,345 5,341 - - - -
Div Payout % 13.21% 18.15% 30.23% - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 198,146 138,478 111,006 97,930 72,060 0 -
NOSH 345,383 334,084 333,853 66,819 56,169 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 25.07% 22.02% 15.08% 24.04% 23.42% 0.00% -
ROE 35.19% 21.26% 15.92% 14.70% 16.53% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 80.53 40.06 35.04 89.62 90.51 0.00 -
EPS 20.19 8.81 5.29 21.55 21.20 0.00 -
DPS 2.67 1.60 1.60 0.00 0.00 0.00 -
NAPS 0.5737 0.4145 0.3325 1.4656 1.2829 0.00 -
Adjusted Per Share Value based on latest NOSH - 66,735
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 50.59 24.34 21.28 10.89 9.25 0.00 -
EPS 12.68 5.36 3.21 2.62 2.17 0.00 -
DPS 1.68 0.97 0.97 0.00 0.00 0.00 -
NAPS 0.3604 0.2519 0.2019 0.1781 0.1311 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 1.95 0.43 0.38 0.45 0.42 0.00 -
P/RPS 2.42 1.07 1.08 0.50 0.46 0.00 -
P/EPS 9.66 4.88 7.18 2.09 1.98 0.00 -
EY 10.35 20.50 13.93 47.88 50.48 0.00 -
DY 1.37 3.72 4.21 0.00 0.00 0.00 -
P/NAPS 3.40 1.04 1.14 0.31 0.33 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 23/11/07 23/11/06 23/11/05 29/11/04 28/11/03 - -
Price 1.95 0.49 0.40 0.48 0.42 0.00 -
P/RPS 2.42 1.22 1.14 0.54 0.46 0.00 -
P/EPS 9.66 5.56 7.56 2.23 1.98 0.00 -
EY 10.35 17.99 13.23 44.89 50.48 0.00 -
DY 1.37 3.27 4.00 0.00 0.00 0.00 -
P/NAPS 3.40 1.18 1.20 0.33 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment