[HIAPTEK] YoY Annualized Quarter Result on 30-Apr-2019 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- -157.79%
YoY- -108.89%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 1,595,710 1,222,812 963,544 1,168,974 1,070,052 1,127,169 1,170,026 5.30%
PBT 219,005 168,668 -4,830 4,608 82,348 86,128 -56,552 -
Tax -43,226 -31,273 -2,853 -11,432 -19,049 -39,850 -9,940 27.74%
NP 175,778 137,394 -7,684 -6,824 63,298 46,277 -66,492 -
-
NP to SH 175,382 137,257 -8,006 -5,682 63,894 46,520 -65,914 -
-
Tax Rate 19.74% 18.54% - 248.09% 23.13% 46.27% - -
Total Cost 1,419,932 1,085,417 971,228 1,175,798 1,006,753 1,080,892 1,236,518 2.33%
-
Net Worth 1,250,315 950,305 843,385 829,426 850,270 939,841 820,366 7.27%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 1,250,315 950,305 843,385 829,426 850,270 939,841 820,366 7.27%
NOSH 1,745,278 1,403,175 1,344,198 1,344,198 1,335,680 1,287,453 713,362 16.07%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 11.02% 11.24% -0.80% -0.58% 5.92% 4.11% -5.68% -
ROE 14.03% 14.44% -0.95% -0.69% 7.51% 4.95% -8.03% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 91.89 88.79 71.98 87.38 80.54 87.55 164.02 -9.20%
EPS 10.09 9.96 -0.60 -0.43 4.85 3.61 -9.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.69 0.63 0.62 0.64 0.73 1.15 -7.50%
Adjusted Per Share Value based on latest NOSH - 1,344,198
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 91.73 70.29 55.39 67.20 61.51 64.79 67.26 5.30%
EPS 10.08 7.89 -0.46 -0.33 3.67 2.67 -3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7187 0.5463 0.4848 0.4768 0.4888 0.5403 0.4716 7.27%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.435 0.635 0.165 0.275 0.38 0.315 0.505 -
P/RPS 0.47 0.72 0.23 0.31 0.47 0.36 0.31 7.17%
P/EPS 4.31 6.37 -27.59 -64.74 7.90 8.72 -5.47 -
EY 23.22 15.69 -3.62 -1.54 12.66 11.47 -18.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.92 0.26 0.44 0.59 0.43 0.44 5.30%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/06/22 29/06/21 25/06/20 27/06/19 25/06/18 29/06/17 29/06/16 -
Price 0.295 0.565 0.16 0.225 0.36 0.365 0.205 -
P/RPS 0.32 0.64 0.22 0.26 0.45 0.42 0.12 17.75%
P/EPS 2.92 5.67 -26.75 -52.97 7.49 10.10 -2.22 -
EY 34.24 17.64 -3.74 -1.89 13.36 9.90 -45.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.82 0.25 0.36 0.56 0.50 0.18 14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment