[PLENITU] YoY Annualized Quarter Result on 30-Jun-2005 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 17.86%
YoY- 3.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 347,838 238,176 221,102 193,120 174,611 146,107 18.92%
PBT 108,490 82,670 75,181 69,980 66,629 40,027 22.04%
Tax -29,857 -26,158 -22,791 -20,978 -19,102 -12,153 19.67%
NP 78,633 56,512 52,390 49,002 47,527 27,874 23.02%
-
NP to SH 78,633 56,512 52,390 49,002 47,527 27,874 23.02%
-
Tax Rate 27.52% 31.64% 30.31% 29.98% 28.67% 30.36% -
Total Cost 269,205 181,664 168,712 144,118 127,084 118,233 17.86%
-
Net Worth 588,558 521,155 473,822 427,906 344,983 273,675 16.53%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 15,526 7,424 2,699 3,670 - -
Div Payout % - 27.47% 14.17% 5.51% 7.72% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 588,558 521,155 473,822 427,906 344,983 273,675 16.53%
NOSH 134,990 135,014 134,992 134,986 122,334 97,393 6.73%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 22.61% 23.73% 23.69% 25.37% 27.22% 19.08% -
ROE 13.36% 10.84% 11.06% 11.45% 13.78% 10.19% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 257.68 176.41 163.79 143.07 142.73 150.02 11.41%
EPS 58.25 41.86 38.81 36.30 38.85 28.62 15.25%
DPS 0.00 11.50 5.50 2.00 3.00 0.00 -
NAPS 4.36 3.86 3.51 3.17 2.82 2.81 9.17%
Adjusted Per Share Value based on latest NOSH - 134,977
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 91.17 62.43 57.95 50.62 45.77 38.29 18.92%
EPS 20.61 14.81 13.73 12.84 12.46 7.31 23.00%
DPS 0.00 4.07 1.95 0.71 0.96 0.00 -
NAPS 1.5426 1.3659 1.2419 1.1215 0.9042 0.7173 16.52%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 1.11 2.80 1.40 1.25 1.80 0.00 -
P/RPS 0.43 1.59 0.85 0.87 1.26 0.00 -
P/EPS 1.91 6.69 3.61 3.44 4.63 0.00 -
EY 52.48 14.95 27.72 29.04 21.58 0.00 -
DY 0.00 4.11 3.93 1.60 1.67 0.00 -
P/NAPS 0.25 0.73 0.40 0.39 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 22/08/08 27/08/07 18/08/06 24/08/05 25/08/04 - -
Price 2.04 2.88 1.44 1.26 1.60 0.00 -
P/RPS 0.79 1.63 0.88 0.88 1.12 0.00 -
P/EPS 3.50 6.88 3.71 3.47 4.12 0.00 -
EY 28.55 14.53 26.95 28.81 24.28 0.00 -
DY 0.00 3.99 3.82 1.59 1.87 0.00 -
P/NAPS 0.47 0.75 0.41 0.40 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment