[PLENITU] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 98.16%
YoY- -66.2%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 287,122 248,848 170,692 199,922 199,230 213,888 198,656 6.32%
PBT 39,284 43,976 11,646 25,152 50,946 57,624 53,670 -5.06%
Tax -14,624 -26,078 -15,486 -15,136 -17,790 -17,218 -17,320 -2.77%
NP 24,660 17,898 -3,840 10,016 33,156 40,406 36,350 -6.25%
-
NP to SH 27,924 21,116 -118 11,208 33,156 40,406 36,350 -4.29%
-
Tax Rate 37.23% 59.30% 132.97% 60.18% 34.92% 29.88% 32.27% -
Total Cost 262,462 230,950 174,532 189,906 166,074 173,482 162,306 8.33%
-
Net Worth 1,590,995 1,575,734 1,571,919 1,556,657 1,549,027 1,522,319 1,480,351 1.20%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,590,995 1,575,734 1,571,919 1,556,657 1,549,027 1,522,319 1,480,351 1.20%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 8.59% 7.19% -2.25% 5.01% 16.64% 18.89% 18.30% -
ROE 1.76% 1.34% -0.01% 0.72% 2.14% 2.65% 2.46% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 75.25 65.22 44.74 52.40 52.22 56.06 52.07 6.32%
EPS 7.40 5.60 0.00 3.00 8.60 10.60 9.60 -4.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.13 4.12 4.08 4.06 3.99 3.88 1.20%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 75.25 65.22 44.74 52.40 52.22 56.06 52.07 6.32%
EPS 7.40 5.60 0.00 3.00 8.60 10.60 9.60 -4.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.13 4.12 4.08 4.06 3.99 3.88 1.20%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.98 1.05 1.04 1.27 1.40 1.56 1.58 -
P/RPS 1.30 1.61 2.32 2.42 2.68 2.78 3.03 -13.14%
P/EPS 13.39 18.97 -3,362.67 43.23 16.11 14.73 16.58 -3.49%
EY 7.47 5.27 -0.03 2.31 6.21 6.79 6.03 3.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.25 0.31 0.34 0.39 0.41 -8.53%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 25/02/22 22/02/21 25/02/20 26/02/19 09/02/18 22/02/17 -
Price 0.94 1.04 1.00 1.15 1.49 1.45 1.63 -
P/RPS 1.25 1.59 2.24 2.19 2.85 2.59 3.13 -14.17%
P/EPS 12.84 18.79 -3,233.34 39.15 17.15 13.69 17.11 -4.67%
EY 7.79 5.32 -0.03 2.55 5.83 7.30 5.84 4.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.24 0.28 0.37 0.36 0.42 -9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment