[PLENITU] YoY Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 11.65%
YoY- -10.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 199,922 199,230 213,888 198,656 210,828 259,062 303,044 -6.69%
PBT 25,152 50,946 57,624 53,670 60,214 114,718 136,996 -24.60%
Tax -15,136 -17,790 -17,218 -17,320 -19,780 -29,766 -31,902 -11.68%
NP 10,016 33,156 40,406 36,350 40,434 84,952 105,094 -32.40%
-
NP to SH 11,208 33,156 40,406 36,350 40,434 84,952 105,094 -31.12%
-
Tax Rate 60.18% 34.92% 29.88% 32.27% 32.85% 25.95% 23.29% -
Total Cost 189,906 166,074 173,482 162,306 170,394 174,110 197,950 -0.68%
-
Net Worth 1,556,657 1,549,027 1,522,319 1,480,351 1,445,432 1,009,143 943,151 8.70%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 1,556,657 1,549,027 1,522,319 1,480,351 1,445,432 1,009,143 943,151 8.70%
NOSH 381,533 381,533 381,533 381,533 381,533 270,547 269,471 5.96%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 5.01% 16.64% 18.89% 18.30% 19.18% 32.79% 34.68% -
ROE 0.72% 2.14% 2.65% 2.46% 2.80% 8.42% 11.14% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 52.40 52.22 56.06 52.07 55.43 95.75 112.46 -11.94%
EPS 3.00 8.60 10.60 9.60 10.60 31.40 39.00 -34.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.08 4.06 3.99 3.88 3.80 3.73 3.50 2.58%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 52.40 52.22 56.06 52.07 55.26 67.90 79.43 -6.69%
EPS 3.00 8.60 10.60 9.60 10.60 22.27 27.55 -30.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.08 4.06 3.99 3.88 3.7885 2.645 2.472 8.70%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.27 1.40 1.56 1.58 1.94 2.29 2.59 -
P/RPS 2.42 2.68 2.78 3.03 3.50 2.39 2.30 0.85%
P/EPS 43.23 16.11 14.73 16.58 18.25 7.29 6.64 36.62%
EY 2.31 6.21 6.79 6.03 5.48 13.71 15.06 -26.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.39 0.41 0.51 0.61 0.74 -13.49%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 26/02/19 09/02/18 22/02/17 24/02/16 16/02/15 27/02/14 -
Price 1.15 1.49 1.45 1.63 1.80 2.30 2.59 -
P/RPS 2.19 2.85 2.59 3.13 3.25 2.40 2.30 -0.81%
P/EPS 39.15 17.15 13.69 17.11 16.93 7.32 6.64 34.39%
EY 2.55 5.83 7.30 5.84 5.91 13.65 15.06 -25.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.37 0.36 0.42 0.47 0.62 0.74 -14.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment