[ONEGLOVE] YoY Annualized Quarter Result on 30-Jun-2021 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -4191.86%
YoY- -483.24%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Revenue 37,541 37,729 68,370 25,746 34,519 30,604 34,472 1.03%
PBT -42,988 -36,200 -115,584 -7,568 -8,443 -5,006 -5,906 27.17%
Tax 578 482 3,786 720 -108 -284 858 -4.67%
NP -42,409 -35,718 -111,798 -6,848 -8,552 -5,290 -5,048 29.40%
-
NP to SH -42,349 -35,626 -107,082 -6,414 -8,651 -5,556 -5,044 29.39%
-
Tax Rate - - - - - - - -
Total Cost 79,950 73,447 180,168 32,594 43,072 35,894 39,520 8.90%
-
Net Worth 85,435 147,679 90,879 41,580 61,740 41,580 52,919 5.97%
Dividend
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Net Worth 85,435 147,679 90,879 41,580 61,740 41,580 52,919 5.97%
NOSH 528,708 284,000 284,000 126,000 126,000 126,000 126,000 18.96%
Ratio Analysis
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
NP Margin -112.97% -94.67% -163.52% -26.60% -24.78% -17.29% -14.64% -
ROE -49.57% -24.12% -117.83% -15.43% -14.01% -13.36% -9.53% -
Per Share
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 10.11 13.28 24.07 20.43 27.40 24.29 27.36 -11.35%
EPS -11.40 -12.54 -37.68 -5.09 -6.87 -4.41 -4.00 13.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.52 0.32 0.33 0.49 0.33 0.42 -7.03%
Adjusted Per Share Value based on latest NOSH - 284,000
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 6.88 6.91 12.53 4.72 6.33 5.61 6.32 1.03%
EPS -7.76 -6.53 -19.62 -1.18 -1.59 -1.02 -0.92 29.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1566 0.2706 0.1665 0.0762 0.1131 0.0762 0.097 5.97%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 29/12/23 30/12/22 30/06/21 29/03/19 30/03/18 30/09/16 30/09/15 -
Price 0.235 0.37 2.07 0.335 0.22 0.27 0.31 -
P/RPS 2.33 2.79 8.60 1.64 0.80 1.11 1.13 9.15%
P/EPS -2.06 -2.95 -5.49 -6.58 -3.20 -6.12 -7.74 -14.81%
EY -48.51 -33.90 -18.21 -15.20 -31.21 -16.33 -12.91 17.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.71 6.47 1.02 0.45 0.82 0.74 3.96%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 23/02/24 27/02/23 28/09/21 16/05/19 31/05/18 23/11/16 26/11/15 -
Price 0.25 0.355 1.62 0.23 0.165 0.255 0.30 -
P/RPS 2.47 2.67 6.73 1.13 0.60 1.05 1.10 10.29%
P/EPS -2.19 -2.83 -4.30 -4.52 -2.40 -5.78 -7.49 -13.83%
EY -45.60 -35.34 -23.27 -22.13 -41.61 -17.29 -13.34 16.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.68 5.06 0.70 0.34 0.77 0.71 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment