[ONEGLOVE] YoY Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -30.56%
YoY- -59.8%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 29,640 41,134 32,905 3,687 28,818 26,852 35,177 -2.50%
PBT -33,734 -45,814 -21,300 -4,360 5,280 -6,410 -10,661 18.59%
Tax 224 232 -1,122 1,079 -1,430 -86 -138 -
NP -33,510 -45,582 -22,422 -3,281 3,850 -6,496 -10,800 18.25%
-
NP to SH -33,510 -45,320 -22,412 -2,495 2,346 -5,952 -10,464 18.80%
-
Tax Rate - - - - 27.08% - - -
Total Cost 63,150 86,716 55,327 6,968 24,968 33,348 45,977 4.81%
-
Net Worth 132,555 132,060 159,040 105,080 39,060 44,099 61,740 11.97%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 132,555 132,060 159,040 105,080 39,060 44,099 61,740 11.97%
NOSH 530,221 426,000 284,000 284,000 126,000 126,000 126,000 23.71%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -113.06% -110.81% -68.14% -88.99% 13.36% -24.19% -30.70% -
ROE -25.28% -34.32% -14.09% -2.37% 6.01% -13.50% -16.95% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.59 9.66 11.59 1.30 22.87 21.31 27.92 -21.19%
EPS -6.32 -10.64 -7.89 -0.88 1.86 -4.72 -8.30 -3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.31 0.56 0.37 0.31 0.35 0.49 -9.48%
Adjusted Per Share Value based on latest NOSH - 284,000
30/09/24 30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.59 7.76 6.21 0.70 5.44 5.07 6.64 -2.51%
EPS -6.32 -8.55 -4.23 -0.47 0.44 -1.12 -1.97 18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2501 0.2491 0.30 0.1982 0.0737 0.0832 0.1165 11.97%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 31/12/19 31/12/18 29/12/17 -
Price 0.205 0.225 0.595 2.04 0.16 0.145 0.205 -
P/RPS 3.67 2.33 5.14 157.14 0.70 0.68 0.73 27.01%
P/EPS -3.24 -2.11 -7.54 -232.21 8.59 -3.07 -2.47 4.09%
EY -30.83 -47.28 -13.26 -0.43 11.64 -32.58 -40.51 -3.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.73 1.06 5.51 0.52 0.41 0.42 10.41%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 26/11/24 30/11/23 21/11/22 02/06/21 28/02/20 25/02/19 28/02/18 -
Price 0.205 0.225 0.45 2.37 0.11 0.12 0.225 -
P/RPS 3.67 2.33 3.88 182.55 0.48 0.56 0.81 25.07%
P/EPS -3.24 -2.11 -5.70 -269.77 5.91 -2.54 -2.71 2.68%
EY -30.83 -47.28 -17.54 -0.37 16.93 -39.37 -36.91 -2.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.73 0.80 6.41 0.35 0.34 0.46 8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment