[POHKONG] YoY Annualized Quarter Result on 31-Jul-2003 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 372,124 351,898 328,398 0 -
PBT 35,140 22,415 25,139 0 -
Tax -9,051 -6,201 -15,563 0 -
NP 26,089 16,214 9,576 0 -
-
NP to SH 25,995 16,214 17,105 0 -
-
Tax Rate 25.76% 27.66% 61.91% - -
Total Cost 346,035 335,684 318,822 0 -
-
Net Worth 205,837 181,971 121,647 0 -
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 6,938 6,823 3,379 - -
Div Payout % 26.69% 42.09% 19.76% - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 205,837 181,971 121,647 0 -
NOSH 115,638 113,732 67,581 0 -
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 7.01% 4.61% 2.92% 0.00% -
ROE 12.63% 8.91% 14.06% 0.00% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 321.80 309.41 485.93 0.00 -
EPS 22.48 14.26 25.31 0.00 -
DPS 6.00 6.00 5.00 0.00 -
NAPS 1.78 1.60 1.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 90.68 85.76 80.03 0.00 -
EPS 6.33 3.95 4.17 0.00 -
DPS 1.69 1.66 0.82 0.00 -
NAPS 0.5016 0.4435 0.2964 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/06 29/07/05 30/07/04 - -
Price 0.61 0.65 0.79 0.00 -
P/RPS 0.19 0.21 0.16 0.00 -
P/EPS 2.71 4.56 3.12 0.00 -
EY 36.85 21.93 32.04 0.00 -
DY 9.84 9.23 6.33 0.00 -
P/NAPS 0.34 0.41 0.44 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 15/09/06 30/09/05 28/09/04 - -
Price 0.60 0.56 0.70 0.00 -
P/RPS 0.19 0.18 0.14 0.00 -
P/EPS 2.67 3.93 2.77 0.00 -
EY 37.47 25.46 36.16 0.00 -
DY 10.00 10.71 7.14 0.00 -
P/NAPS 0.34 0.35 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment