[ANNUM] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -3.83%
YoY- 18.21%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 120,044 128,270 115,818 114,386 121,196 107,834 136,832 -2.15%
PBT -4,522 -3,502 -5,916 -8,472 -8,314 1,550 66 -
Tax -484 -312 0 -852 -3,086 -574 -1,604 -18.08%
NP -5,006 -3,814 -5,916 -9,324 -11,400 976 -1,538 21.71%
-
NP to SH -5,006 -3,814 -5,916 -9,324 -11,400 822 -1,782 18.76%
-
Tax Rate - - - - - 37.03% 2,430.30% -
Total Cost 125,050 132,084 121,734 123,710 132,596 106,858 138,370 -1.67%
-
Net Worth 73,617 78,081 90,958 97,437 115,499 115,080 139,391 -10.08%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 73,617 78,081 90,958 97,437 115,499 115,080 139,391 -10.08%
NOSH 73,617 75,078 73,950 74,951 75,000 63,230 75,346 -0.38%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -4.17% -2.97% -5.11% -8.15% -9.41% 0.91% -1.12% -
ROE -6.80% -4.88% -6.50% -9.57% -9.87% 0.71% -1.28% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 163.06 170.85 156.62 152.61 161.59 170.54 181.60 -1.77%
EPS -6.80 -5.18 -8.00 -12.44 -15.20 1.30 -2.06 22.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.04 1.23 1.30 1.54 1.82 1.85 -9.73%
Adjusted Per Share Value based on latest NOSH - 75,062
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 52.80 56.42 50.94 50.31 53.30 47.43 60.18 -2.15%
EPS -2.20 -1.68 -2.60 -4.10 -5.01 0.36 -0.78 18.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3238 0.3434 0.40 0.4285 0.508 0.5061 0.6131 -10.08%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.38 0.35 0.43 0.325 0.40 0.63 0.60 -
P/RPS 0.23 0.20 0.27 0.21 0.25 0.37 0.33 -5.83%
P/EPS -5.59 -6.89 -5.38 -2.61 -2.63 48.46 -25.37 -22.26%
EY -17.89 -14.51 -18.60 -38.28 -38.00 2.06 -3.94 28.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.35 0.25 0.26 0.35 0.32 2.90%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 25/08/15 25/08/14 27/08/13 27/08/12 29/08/11 23/08/10 -
Price 0.385 0.295 0.425 0.325 0.33 0.51 0.59 -
P/RPS 0.24 0.17 0.27 0.21 0.20 0.30 0.32 -4.67%
P/EPS -5.66 -5.81 -5.31 -2.61 -2.17 39.23 -24.95 -21.88%
EY -17.66 -17.22 -18.82 -38.28 -46.06 2.55 -4.01 27.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.35 0.25 0.21 0.28 0.32 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment