[ANNUM] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -17.8%
YoY- 87.79%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 88,034 93,225 115,561 131,649 116,726 115,266 120,336 -5.07%
PBT -4,392 -7,330 -7,652 -1,075 -13,704 -6,097 -17,741 -20.75%
Tax 105 107 179 -835 -1,940 -339 -1,584 -
NP -4,287 -7,223 -7,473 -1,910 -15,644 -6,436 -19,325 -22.18%
-
NP to SH -4,287 -7,223 -7,473 -1,910 -15,644 -6,436 -19,325 -22.18%
-
Tax Rate - - - - - - - -
Total Cost 92,321 100,448 123,034 133,559 132,370 121,702 139,661 -6.66%
-
Net Worth 47,249 61,769 68,387 76,694 78,162 95,962 101,939 -12.02%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 47,249 61,769 68,387 76,694 78,162 95,962 101,939 -12.02%
NOSH 75,000 75,000 75,000 73,745 73,738 74,970 74,955 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -4.87% -7.75% -6.47% -1.45% -13.40% -5.58% -16.06% -
ROE -9.07% -11.69% -10.93% -2.49% -20.01% -6.71% -18.96% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 117.38 126.78 157.15 178.52 158.30 153.75 160.54 -5.08%
EPS 5.72 -9.85 -10.16 -2.59 -21.21 -8.59 -25.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.84 0.93 1.04 1.06 1.28 1.36 -12.03%
Adjusted Per Share Value based on latest NOSH - 73,829
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 38.70 40.98 50.80 57.87 51.31 50.67 52.89 -5.07%
EPS -1.88 -3.17 -3.28 -0.84 -6.88 -2.83 -8.49 -22.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2077 0.2715 0.3006 0.3371 0.3436 0.4218 0.4481 -12.02%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.35 0.315 0.315 0.36 0.33 0.35 0.32 -
P/RPS 0.30 0.25 0.20 0.20 0.21 0.23 0.20 6.98%
P/EPS -6.12 -3.21 -3.10 -13.90 -1.56 -4.08 -1.24 30.46%
EY -16.33 -31.18 -32.26 -7.19 -64.29 -24.53 -80.57 -23.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.34 0.35 0.31 0.27 0.24 15.15%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 27/02/18 28/02/17 29/02/16 17/02/15 28/02/14 28/02/13 -
Price 0.38 0.315 0.335 0.385 0.335 0.44 0.315 -
P/RPS 0.32 0.25 0.21 0.22 0.21 0.29 0.20 8.14%
P/EPS -6.65 -3.21 -3.30 -14.86 -1.58 -5.13 -1.22 32.64%
EY -15.04 -31.18 -30.34 -6.73 -63.33 -19.51 -81.85 -24.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.38 0.36 0.37 0.32 0.34 0.23 17.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment