[ANNUM] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 126.6%
YoY- 116.75%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 41,540 90,664 78,604 135,140 122,840 121,568 104,176 -14.20%
PBT -13,736 -9,244 -8,888 1,100 -2,720 -3,408 -8,128 9.13%
Tax 0 0 0 -592 -312 0 -852 -
NP -13,736 -9,244 -8,888 508 -3,032 -3,408 -8,980 7.33%
-
NP to SH -13,736 -9,244 -8,888 508 -3,032 -3,408 -8,980 7.33%
-
Tax Rate - - - 53.82% - - - -
Total Cost 55,276 99,908 87,492 134,632 125,872 124,976 113,156 -11.25%
-
Net Worth 44,249 58,778 66,181 77,694 78,801 94,168 100,612 -12.78%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 44,249 58,778 66,181 77,694 78,801 94,168 100,612 -12.78%
NOSH 75,000 75,000 75,000 74,705 75,049 74,736 75,083 -0.01%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -33.07% -10.20% -11.31% 0.38% -2.47% -2.80% -8.62% -
ROE -31.04% -15.73% -13.43% 0.65% -3.85% -3.62% -8.93% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 55.39 123.40 106.89 180.90 163.68 162.66 138.75 -14.18%
EPS -18.32 -12.60 -12.08 0.68 -4.04 -4.56 -11.96 7.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.80 0.90 1.04 1.05 1.26 1.34 -12.77%
Adjusted Per Share Value based on latest NOSH - 74,705
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 18.26 39.85 34.55 59.40 54.00 53.44 45.79 -14.20%
EPS -6.04 -4.06 -3.91 0.22 -1.33 -1.50 -3.95 7.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1945 0.2584 0.2909 0.3415 0.3464 0.4139 0.4423 -12.79%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.345 0.30 0.375 0.35 0.33 0.51 0.315 -
P/RPS 0.62 0.24 0.35 0.19 0.20 0.31 0.23 17.96%
P/EPS -1.88 -2.38 -3.10 51.47 -8.17 -11.18 -2.63 -5.43%
EY -53.09 -41.94 -32.23 1.94 -12.24 -8.94 -37.97 5.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.38 0.42 0.34 0.31 0.40 0.24 15.83%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 25/05/18 25/05/17 30/05/16 27/05/15 20/05/14 20/05/13 -
Price 0.305 0.315 0.33 0.38 0.33 0.485 0.31 -
P/RPS 0.55 0.26 0.31 0.21 0.20 0.30 0.22 16.49%
P/EPS -1.67 -2.50 -2.73 55.88 -8.17 -10.64 -2.59 -7.04%
EY -60.05 -39.94 -36.63 1.79 -12.24 -9.40 -38.58 7.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.39 0.37 0.37 0.31 0.38 0.23 14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment