[ANNUM] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -27.98%
YoY- -4.01%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 184,448 60,828 41,540 90,664 78,604 135,140 122,840 7.00%
PBT 31,900 -9,396 -13,736 -9,244 -8,888 1,100 -2,720 -
Tax 0 0 0 0 0 -592 -312 -
NP 31,900 -9,396 -13,736 -9,244 -8,888 508 -3,032 -
-
NP to SH 31,900 -9,396 -13,736 -9,244 -8,888 508 -3,032 -
-
Tax Rate 0.00% - - - - 53.82% - -
Total Cost 152,548 70,224 55,276 99,908 87,492 134,632 125,872 3.25%
-
Net Worth 61,495 44,734 44,249 58,778 66,181 77,694 78,801 -4.04%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 61,495 44,734 44,249 58,778 66,181 77,694 78,801 -4.04%
NOSH 75,000 75,000 75,000 75,000 75,000 74,705 75,049 -0.01%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.29% -15.45% -33.07% -10.20% -11.31% 0.38% -2.47% -
ROE 51.87% -21.00% -31.04% -15.73% -13.43% 0.65% -3.85% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 245.95 82.95 55.39 123.40 106.89 180.90 163.68 7.01%
EPS 42.52 -12.80 -18.32 -12.60 -12.08 0.68 -4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.61 0.59 0.80 0.90 1.04 1.05 -4.03%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 81.08 26.74 18.26 39.85 34.55 59.40 54.00 7.00%
EPS 14.02 -4.13 -6.04 -4.06 -3.91 0.22 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2703 0.1966 0.1945 0.2584 0.2909 0.3415 0.3464 -4.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.10 0.23 0.345 0.30 0.375 0.35 0.33 -
P/RPS 0.45 0.28 0.62 0.24 0.35 0.19 0.20 14.45%
P/EPS 2.59 -1.80 -1.88 -2.38 -3.10 51.47 -8.17 -
EY 38.67 -55.71 -53.09 -41.94 -32.23 1.94 -12.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.38 0.58 0.38 0.42 0.34 0.31 27.60%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 16/07/20 29/05/19 25/05/18 25/05/17 30/05/16 27/05/15 -
Price 1.16 0.175 0.305 0.315 0.33 0.38 0.33 -
P/RPS 0.47 0.21 0.55 0.26 0.31 0.21 0.20 15.28%
P/EPS 2.73 -1.37 -1.67 -2.50 -2.73 55.88 -8.17 -
EY 36.67 -73.21 -60.05 -39.94 -36.63 1.79 -12.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.29 0.52 0.39 0.37 0.37 0.31 28.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment