[APEX] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 100.62%
YoY- 313.26%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 46,660 17,824 47,256 148,124 72,436 135,248 169,584 -19.34%
PBT 21,508 3,588 6,256 34,992 6,892 15,136 21,496 0.00%
Tax -4,468 -264 -2,764 -8,176 -868 -8,124 -12,876 -16.16%
NP 17,040 3,324 3,492 26,816 6,024 7,012 8,620 12.02%
-
NP to SH 17,040 3,324 4,364 20,068 4,856 7,012 8,620 12.02%
-
Tax Rate 20.77% 7.36% 44.18% 23.37% 12.59% 53.67% 59.90% -
Total Cost 29,620 14,500 43,764 121,308 66,412 128,236 160,964 -24.57%
-
Net Worth 275,647 242,907 269,541 259,211 238,613 269,363 262,440 0.82%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 275,647 242,907 269,541 259,211 238,613 269,363 262,440 0.82%
NOSH 208,823 213,076 213,921 209,041 209,310 213,780 213,366 -0.35%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 36.52% 18.65% 7.39% 18.10% 8.32% 5.18% 5.08% -
ROE 6.18% 1.37% 1.62% 7.74% 2.04% 2.60% 3.28% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 22.34 8.37 22.09 70.86 34.61 63.26 79.48 -19.05%
EPS 8.16 1.56 2.04 9.60 2.32 3.28 4.04 12.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.14 1.26 1.24 1.14 1.26 1.23 1.18%
Adjusted Per Share Value based on latest NOSH - 209,041
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.85 8.35 22.13 69.36 33.92 63.33 79.41 -19.34%
EPS 7.98 1.56 2.04 9.40 2.27 3.28 4.04 12.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2907 1.1374 1.2621 1.2137 1.1173 1.2613 1.2289 0.82%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.66 0.50 0.79 0.87 0.45 0.47 0.79 -
P/RPS 2.95 5.98 3.58 1.23 1.30 0.74 0.99 19.94%
P/EPS 8.09 32.05 38.73 9.06 19.40 14.33 19.55 -13.66%
EY 12.36 3.12 2.58 11.03 5.16 6.98 5.11 15.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.63 0.70 0.39 0.37 0.64 -4.02%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/05/09 27/05/08 29/05/07 07/06/06 25/05/05 27/05/04 -
Price 0.61 0.62 0.74 0.76 0.50 0.37 0.58 -
P/RPS 2.73 7.41 3.35 1.07 1.44 0.58 0.73 24.57%
P/EPS 7.48 39.74 36.27 7.92 21.55 11.28 14.36 -10.29%
EY 13.38 2.52 2.76 12.63 4.64 8.86 6.97 11.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.59 0.61 0.44 0.29 0.47 -0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment