[EKOWOOD] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -32.35%
YoY- -647.22%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 64,532 40,588 39,068 51,316 39,700 66,236 77,056 -2.91%
PBT -4,804 -740 -1,612 -1,584 -3,784 -6,328 -9,968 -11.44%
Tax -980 -2,040 32 -68 -152 9,820 744 -
NP -5,784 -2,780 -1,580 -1,652 -3,936 3,492 -9,224 -7.47%
-
NP to SH -4,304 -576 -1,476 -1,552 -3,632 -6,228 -9,208 -11.89%
-
Tax Rate - - - - - - - -
Total Cost 70,316 43,368 40,648 52,968 43,636 62,744 86,280 -3.34%
-
Net Worth 96,117 93,391 118,197 119,942 126,043 134,354 143,412 -6.44%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 96,117 93,391 118,197 119,942 126,043 134,354 143,412 -6.44%
NOSH 168,125 159,999 167,727 168,695 168,148 167,419 168,029 0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -8.96% -6.85% -4.04% -3.22% -9.91% 5.27% -11.97% -
ROE -4.48% -0.62% -1.25% -1.29% -2.88% -4.64% -6.42% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 38.38 25.37 23.29 30.42 23.61 39.56 45.86 -2.92%
EPS -2.56 -0.36 -0.88 -0.92 -2.16 -3.72 -5.48 -11.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5717 0.5837 0.7047 0.711 0.7496 0.8025 0.8535 -6.45%
Adjusted Per Share Value based on latest NOSH - 168,125
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 38.41 24.16 23.25 30.55 23.63 39.43 45.87 -2.91%
EPS -2.56 -0.34 -0.88 -0.92 -2.16 -3.71 -5.48 -11.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5721 0.5559 0.7036 0.7139 0.7503 0.7997 0.8536 -6.44%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.20 0.255 0.295 0.18 0.20 0.29 0.40 -
P/RPS 0.52 1.01 1.27 0.59 0.85 0.73 0.87 -8.21%
P/EPS -7.81 -70.83 -33.52 -19.57 -9.26 -7.80 -7.30 1.13%
EY -12.80 -1.41 -2.98 -5.11 -10.80 -12.83 -13.70 -1.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.42 0.25 0.27 0.36 0.47 -4.79%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 20/05/15 22/05/14 20/05/13 21/05/12 18/05/11 19/05/10 -
Price 0.22 0.235 0.31 0.20 0.21 0.23 0.28 -
P/RPS 0.57 0.93 1.33 0.66 0.89 0.58 0.61 -1.12%
P/EPS -8.59 -65.28 -35.23 -21.74 -9.72 -6.18 -5.11 9.03%
EY -11.64 -1.53 -2.84 -4.60 -10.29 -16.17 -19.57 -8.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.44 0.28 0.28 0.29 0.33 2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment