[HEVEA] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[HEVEA] HEVEABOARD BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -64.41%
YoY- -21.77%
Quarter Report
Latest QR
Upcoming QR
HEVEA's Result
HEVEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 304,612 235,288 152,728 130,736 121,840 25.72%
PBT 21,128 -6,384 -1,868 8,352 10,016 20.49%
Tax -464 -680 9,256 -2,200 -2,152 -31.83%
NP 20,664 -7,064 7,388 6,152 7,864 27.29%
-
NP to SH 20,664 -7,064 7,388 6,152 7,864 27.29%
-
Tax Rate 2.20% - - 26.34% 21.49% -
Total Cost 283,948 242,352 145,340 124,584 113,976 25.61%
-
Net Worth 135,147 123,859 120,734 108,941 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 135,147 123,859 120,734 108,941 0 -
NOSH 79,969 79,909 79,956 80,104 64,884 5.36%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.78% -3.00% 4.84% 4.71% 6.45% -
ROE 15.29% -5.70% 6.12% 5.65% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 380.91 294.44 191.01 163.21 187.78 19.32%
EPS 25.84 -8.84 9.24 7.68 12.12 20.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.55 1.51 1.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,104
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 53.65 41.44 26.90 23.03 21.46 25.72%
EPS 3.64 -1.24 1.30 1.08 1.39 27.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.238 0.2182 0.2127 0.1919 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 1.04 1.76 1.10 2.03 0.00 -
P/RPS 0.27 0.60 0.58 1.24 0.00 -
P/EPS 4.02 -19.91 11.90 26.43 0.00 -
EY 24.85 -5.02 8.40 3.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.14 0.73 1.49 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 23/05/08 28/05/07 22/05/06 24/05/05 - -
Price 1.07 1.45 1.03 1.75 0.00 -
P/RPS 0.28 0.49 0.54 1.07 0.00 -
P/EPS 4.14 -16.40 11.15 22.79 0.00 -
EY 24.15 -6.10 8.97 4.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.94 0.68 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment