[CNH] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -1.42%
YoY- -18.04%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 164,818 183,794 186,570 213,208 253,174 0 -
PBT 15,582 28,230 28,650 44,998 53,602 0 -
Tax -4,484 -7,590 -8,084 -11,774 -13,064 0 -
NP 11,098 20,640 20,566 33,224 40,538 0 -
-
NP to SH 11,120 20,640 20,566 33,224 40,538 0 -
-
Tax Rate 28.78% 26.89% 28.22% 26.17% 24.37% - -
Total Cost 153,720 163,154 166,004 179,984 212,636 0 -
-
Net Worth 108,311 107,499 93,481 89,956 83,954 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 14,381 - 29,983 - -
Div Payout % - - 69.93% - 73.96% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 108,311 107,499 93,481 89,956 83,954 0 -
NOSH 722,077 716,666 719,090 599,711 599,674 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.73% 11.23% 11.02% 15.58% 16.01% 0.00% -
ROE 10.27% 19.20% 22.00% 36.93% 48.29% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 22.83 25.65 25.95 35.55 42.22 0.00 -
EPS 1.54 2.88 2.86 5.54 6.76 0.00 -
DPS 0.00 0.00 2.00 0.00 5.00 0.00 -
NAPS 0.15 0.15 0.13 0.15 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 601,911
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 22.89 25.53 25.91 29.61 35.16 0.00 -
EPS 1.54 2.87 2.86 4.61 5.63 0.00 -
DPS 0.00 0.00 2.00 0.00 4.16 0.00 -
NAPS 0.1504 0.1493 0.1298 0.1249 0.1166 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.28 0.31 0.46 0.62 0.00 0.00 -
P/RPS 1.23 1.21 1.77 1.74 0.00 0.00 -
P/EPS 18.18 10.76 16.08 11.19 0.00 0.00 -
EY 5.50 9.29 6.22 8.94 0.00 0.00 -
DY 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 1.87 2.07 3.54 4.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/09 27/08/08 28/08/07 29/08/06 20/09/05 - -
Price 0.23 0.28 0.41 0.50 0.83 0.00 -
P/RPS 1.01 1.09 1.58 1.41 1.97 0.00 -
P/EPS 14.94 9.72 14.34 9.03 12.28 0.00 -
EY 6.70 10.29 6.98 11.08 8.14 0.00 -
DY 0.00 0.00 4.88 0.00 6.02 0.00 -
P/NAPS 1.53 1.87 3.15 3.33 5.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment