[CNH] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 107.62%
YoY- 135.9%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 73,140 75,172 92,432 101,016 97,144 101,320 117,048 -7.53%
PBT 296 -5,204 -9,836 1,952 -1,724 108 1,508 -23.75%
Tax -276 468 3,180 -1,256 -396 -1,052 -452 -7.88%
NP 20 -4,736 -6,656 696 -2,120 -944 1,056 -48.35%
-
NP to SH -48 -3,836 -6,132 504 -1,404 -488 992 -
-
Tax Rate 93.24% - - 64.34% - 974.07% 29.97% -
Total Cost 73,120 79,908 99,088 100,320 99,264 102,264 115,992 -7.39%
-
Net Worth 78,419 78,443 87,600 81,899 98,279 91,500 115,733 -6.27%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 78,419 78,443 87,600 81,899 98,279 91,500 115,733 -6.27%
NOSH 720,000 720,000 730,000 630,000 701,999 610,000 826,666 -2.27%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.03% -6.30% -7.20% 0.69% -2.18% -0.93% 0.90% -
ROE -0.06% -4.89% -7.00% 0.62% -1.43% -0.53% 0.86% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 10.26 10.54 12.66 16.03 13.84 16.61 14.16 -5.22%
EPS 0.00 -0.52 -0.84 0.08 -0.20 -0.08 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.12 0.13 0.14 0.15 0.14 -3.93%
Adjusted Per Share Value based on latest NOSH - 630,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 10.16 10.44 12.84 14.03 13.49 14.07 16.26 -7.53%
EPS -0.01 -0.53 -0.85 0.07 -0.20 -0.07 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.1089 0.1217 0.1138 0.1365 0.1271 0.1607 -6.27%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.08 0.085 0.08 0.085 0.11 0.105 0.14 -
P/RPS 0.78 0.81 0.63 0.53 0.79 0.63 0.99 -3.89%
P/EPS -1,188.18 -15.80 -9.52 106.25 -55.00 -131.25 116.67 -
EY -0.08 -6.33 -10.50 0.94 -1.82 -0.76 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.77 0.67 0.65 0.79 0.70 1.00 -5.10%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 25/05/17 26/05/16 28/05/15 29/05/14 28/05/13 31/05/12 -
Price 0.075 0.08 0.075 0.08 0.105 0.115 0.12 -
P/RPS 0.73 0.76 0.59 0.50 0.76 0.69 0.85 -2.50%
P/EPS -1,113.91 -14.87 -8.93 100.00 -52.50 -143.75 100.00 -
EY -0.09 -6.72 -11.20 1.00 -1.90 -0.70 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.73 0.63 0.62 0.75 0.77 0.86 -3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment