[CNH] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -50.65%
YoY- -80.25%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 101,016 97,144 101,320 117,048 129,648 149,008 164,376 -7.79%
PBT 1,952 -1,724 108 1,508 6,236 6,684 19,736 -31.98%
Tax -1,256 -396 -1,052 -452 -1,168 -2,536 -5,016 -20.60%
NP 696 -2,120 -944 1,056 5,068 4,148 14,720 -39.85%
-
NP to SH 504 -1,404 -488 992 5,024 4,048 14,740 -43.01%
-
Tax Rate 64.34% - 974.07% 29.97% 18.73% 37.94% 25.42% -
Total Cost 100,320 99,264 102,264 115,992 124,580 144,860 149,656 -6.44%
-
Net Worth 81,899 98,279 91,500 115,733 104,666 108,428 108,382 -4.56%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 81,899 98,279 91,500 115,733 104,666 108,428 108,382 -4.56%
NOSH 630,000 701,999 610,000 826,666 697,777 722,857 722,549 -2.25%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.69% -2.18% -0.93% 0.90% 3.91% 2.78% 8.96% -
ROE 0.62% -1.43% -0.53% 0.86% 4.80% 3.73% 13.60% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 16.03 13.84 16.61 14.16 18.58 20.61 22.75 -5.66%
EPS 0.08 -0.20 -0.08 0.12 0.72 0.56 2.04 -41.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.15 0.14 0.15 0.15 0.15 -2.35%
Adjusted Per Share Value based on latest NOSH - 826,666
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 14.01 13.48 14.06 16.24 17.98 20.67 22.80 -7.79%
EPS 0.07 -0.19 -0.07 0.14 0.70 0.56 2.04 -42.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1136 0.1363 0.1269 0.1605 0.1452 0.1504 0.1503 -4.55%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.085 0.11 0.105 0.14 0.19 0.25 0.20 -
P/RPS 0.53 0.79 0.63 0.99 1.02 1.21 0.88 -8.09%
P/EPS 106.25 -55.00 -131.25 116.67 26.39 44.64 9.80 48.74%
EY 0.94 -1.82 -0.76 0.86 3.79 2.24 10.20 -32.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.79 0.70 1.00 1.27 1.67 1.33 -11.24%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 28/05/13 31/05/12 26/05/11 27/05/10 28/05/09 -
Price 0.08 0.105 0.115 0.12 0.18 0.22 0.30 -
P/RPS 0.50 0.76 0.69 0.85 0.97 1.07 1.32 -14.93%
P/EPS 100.00 -52.50 -143.75 100.00 25.00 39.29 14.71 37.61%
EY 1.00 -1.90 -0.70 1.00 4.00 2.55 6.80 -27.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.75 0.77 0.86 1.20 1.47 2.00 -17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment