[AXREIT] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
07-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 2.85%
YoY- 59.84%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 89,851 71,870 63,442 46,827 40,968 14,089 0 -
PBT 101,401 61,976 63,449 68,604 43,182 10,052 0 -
Tax -52 0 0 3 -260 -34 0 -
NP 101,349 61,976 63,449 68,607 42,922 10,018 0 -
-
NP to SH 101,349 61,976 63,449 68,607 42,922 10,018 0 -
-
Tax Rate 0.05% 0.00% 0.00% -0.00% 0.60% 0.34% - -
Total Cost -11,498 9,894 -7 -21,780 -1,954 4,071 0 -
-
Net Worth 672,902 501,007 443,610 334,592 293,969 276,931 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 53,588 44,168 38,708 28,064 26,658 9,648 - -
Div Payout % 52.88% 71.27% 61.01% 40.91% 62.11% 96.31% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 672,902 501,007 443,610 334,592 293,969 276,931 0 -
NOSH 334,927 279,548 253,491 205,903 205,860 205,286 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 112.80% 86.23% 100.01% 146.51% 104.77% 71.11% 0.00% -
ROE 15.06% 12.37% 14.30% 20.50% 14.60% 3.62% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 26.83 25.71 25.03 22.74 19.90 6.86 0.00 -
EPS 30.26 22.17 25.03 33.32 20.85 4.88 0.00 -
DPS 16.00 15.80 15.27 13.63 12.95 4.70 0.00 -
NAPS 2.0091 1.7922 1.75 1.625 1.428 1.349 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,953
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.47 3.57 3.16 2.33 2.04 0.70 0.00 -
EPS 5.04 3.08 3.16 3.41 2.13 0.50 0.00 -
DPS 2.67 2.20 1.93 1.40 1.33 0.48 0.00 -
NAPS 0.3347 0.2492 0.2206 0.1664 0.1462 0.1377 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 2.37 1.93 1.12 1.85 1.68 1.73 0.00 -
P/RPS 8.83 7.51 4.48 8.13 8.44 25.21 0.00 -
P/EPS 7.83 8.71 4.47 5.55 8.06 35.45 0.00 -
EY 12.77 11.49 22.35 18.01 12.41 2.82 0.00 -
DY 6.75 8.19 13.63 7.37 7.71 2.72 0.00 -
P/NAPS 1.18 1.08 0.64 1.14 1.18 1.28 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 17/01/11 20/01/10 22/01/09 07/01/08 29/01/07 20/01/06 - -
Price 2.38 1.93 1.26 1.86 1.85 1.69 0.00 -
P/RPS 8.87 7.51 5.03 8.18 9.30 24.62 0.00 -
P/EPS 7.87 8.71 5.03 5.58 8.87 34.63 0.00 -
EY 12.71 11.49 19.87 17.91 11.27 2.89 0.00 -
DY 6.72 8.19 12.12 7.33 7.00 2.78 0.00 -
P/NAPS 1.18 1.08 0.72 1.14 1.30 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment