[THPLANT] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 4.03%
YoY- 94.65%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 308,860 239,932 262,432 109,512 84,744 0 -
PBT 108,788 53,008 153,896 50,708 27,388 0 -
Tax -24,268 -17,032 -39,240 -13,756 -8,404 0 -
NP 84,520 35,976 114,656 36,952 18,984 0 -
-
NP to SH 71,160 33,496 114,840 36,952 18,984 0 -
-
Tax Rate 22.31% 32.13% 25.50% 27.13% 30.68% - -
Total Cost 224,340 203,956 147,776 72,560 65,760 0 -
-
Net Worth 472,775 428,437 229,444 167,068 129,436 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 472,775 428,437 229,444 167,068 129,436 0 -
NOSH 487,397 486,860 196,106 196,135 196,115 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 27.37% 14.99% 43.69% 33.74% 22.40% 0.00% -
ROE 15.05% 7.82% 50.05% 22.12% 14.67% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 63.37 49.28 133.82 55.83 43.21 0.00 -
EPS 14.60 6.88 58.56 18.84 9.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.88 1.17 0.8518 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 196,135
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 27.67 21.49 23.51 9.81 7.59 0.00 -
EPS 6.37 3.00 10.29 3.31 1.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4235 0.3838 0.2055 0.1497 0.1159 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - -
Price 1.54 1.49 3.10 3.28 0.00 0.00 -
P/RPS 2.43 3.02 2.32 5.87 0.00 0.00 -
P/EPS 10.55 21.66 5.29 17.41 0.00 0.00 -
EY 9.48 4.62 18.89 5.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.69 2.65 3.85 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/04/10 30/07/09 29/04/08 22/05/07 30/05/06 - -
Price 1.58 1.59 3.48 3.50 1.91 0.00 -
P/RPS 2.49 3.23 2.60 6.27 4.42 0.00 -
P/EPS 10.82 23.11 5.94 18.58 19.73 0.00 -
EY 9.24 4.33 16.83 5.38 5.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.81 2.97 4.11 2.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment