[THPLANT] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -73.99%
YoY- 94.65%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 77,215 59,983 65,608 27,378 21,186 0 -
PBT 27,197 13,252 38,474 12,677 6,847 0 -
Tax -6,067 -4,258 -9,810 -3,439 -2,101 0 -
NP 21,130 8,994 28,664 9,238 4,746 0 -
-
NP to SH 17,790 8,374 28,710 9,238 4,746 0 -
-
Tax Rate 22.31% 32.13% 25.50% 27.13% 30.68% - -
Total Cost 56,085 50,989 36,944 18,140 16,440 0 -
-
Net Worth 472,775 428,437 229,444 167,068 129,436 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 472,775 428,437 229,444 167,068 129,436 0 -
NOSH 487,397 486,860 196,106 196,135 196,115 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 27.37% 14.99% 43.69% 33.74% 22.40% 0.00% -
ROE 3.76% 1.95% 12.51% 5.53% 3.67% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 15.84 12.32 33.46 13.96 10.80 0.00 -
EPS 3.65 1.72 14.64 4.71 2.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.88 1.17 0.8518 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 196,135
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.92 5.37 5.88 2.45 1.90 0.00 -
EPS 1.59 0.75 2.57 0.83 0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4235 0.3838 0.2055 0.1497 0.1159 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - -
Price 1.54 1.49 3.10 3.28 0.00 0.00 -
P/RPS 9.72 12.09 9.27 23.50 0.00 0.00 -
P/EPS 42.19 86.63 21.17 69.64 0.00 0.00 -
EY 2.37 1.15 4.72 1.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.69 2.65 3.85 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/04/10 30/07/09 29/04/08 22/05/07 30/05/06 - -
Price 1.58 1.59 3.48 3.50 1.91 0.00 -
P/RPS 9.97 12.91 10.40 25.07 17.68 0.00 -
P/EPS 43.29 92.44 23.77 74.31 78.93 0.00 -
EY 2.31 1.08 4.21 1.35 1.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.81 2.97 4.11 2.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment