[THPLANT] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 12.6%
YoY- 746.02%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 321,590 237,748 213,817 126,875 21,186 97.29%
PBT 84,857 90,284 108,331 53,958 6,717 88.44%
Tax -15,657 -26,601 -27,717 -13,806 -1,971 67.82%
NP 69,200 63,683 80,614 40,152 4,746 95.31%
-
NP to SH 63,223 63,084 81,344 40,152 4,746 90.96%
-
Tax Rate 18.45% 29.46% 25.59% 25.59% 29.34% -
Total Cost 252,390 174,065 133,203 86,723 16,440 97.85%
-
Net Worth 472,775 428,437 229,444 167,068 129,436 38.21%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 41,473 34,085 65,870 24,495 - -
Div Payout % 65.60% 54.03% 80.98% 61.01% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 472,775 428,437 229,444 167,068 129,436 38.21%
NOSH 487,397 486,860 196,106 196,135 196,115 25.53%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 21.52% 26.79% 37.70% 31.65% 22.40% -
ROE 13.37% 14.72% 35.45% 24.03% 3.67% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 65.98 48.83 109.03 64.69 10.80 57.16%
EPS 12.97 12.96 41.48 20.47 2.42 52.10%
DPS 8.50 7.00 33.60 12.50 0.00 -
NAPS 0.97 0.88 1.17 0.8518 0.66 10.09%
Adjusted Per Share Value based on latest NOSH - 196,135
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 28.81 21.30 19.15 11.36 1.90 97.24%
EPS 5.66 5.65 7.29 3.60 0.43 90.39%
DPS 3.72 3.05 5.90 2.19 0.00 -
NAPS 0.4235 0.3838 0.2055 0.1497 0.1159 38.22%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 1.54 1.49 3.10 3.28 0.00 -
P/RPS 2.33 3.05 2.84 5.07 0.00 -
P/EPS 11.87 11.50 7.47 16.02 0.00 -
EY 8.42 8.70 13.38 6.24 0.00 -
DY 5.52 4.70 10.84 3.81 0.00 -
P/NAPS 1.59 1.69 2.65 3.85 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 26/04/10 - 29/04/08 22/05/07 - -
Price 1.58 0.00 3.48 3.50 0.00 -
P/RPS 2.39 0.00 3.19 5.41 0.00 -
P/EPS 12.18 0.00 8.39 17.10 0.00 -
EY 8.21 0.00 11.92 5.85 0.00 -
DY 5.38 0.00 9.66 3.57 0.00 -
P/NAPS 1.63 0.00 2.97 4.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment