[RSAWIT] YoY Annualized Quarter Result on 31-May-2006 [#3]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
31-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- 218.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 148,949 202,189 137,285 40,942 0 -
PBT 19,206 55,120 20,381 6,857 0 -
Tax -4,889 -14,658 -5,489 -1,762 0 -
NP 14,317 40,461 14,892 5,094 0 -
-
NP to SH 14,317 40,461 14,892 5,094 0 -
-
Tax Rate 25.46% 26.59% 26.93% 25.70% - -
Total Cost 134,632 161,728 122,393 35,848 0 -
-
Net Worth 84,672 0 92,326 26,934 0 -
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 84,672 0 92,326 26,934 0 -
NOSH 128,291 128,251 128,231 45,651 0 -
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 9.61% 20.01% 10.85% 12.44% 0.00% -
ROE 16.91% 0.00% 16.13% 18.92% 0.00% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 116.10 157.65 107.06 89.69 0.00 -
EPS 11.16 31.55 11.61 11.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.00 0.72 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 110,255
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 7.30 9.90 6.72 2.01 0.00 -
EPS 0.70 1.98 0.73 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0415 0.00 0.0452 0.0132 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 29/05/09 30/05/08 31/05/07 - - -
Price 0.69 1.08 0.94 0.00 0.00 -
P/RPS 0.59 0.69 0.88 0.00 0.00 -
P/EPS 6.18 3.42 8.09 0.00 0.00 -
EY 16.17 29.21 12.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 24/07/09 28/07/08 30/07/07 31/07/06 - -
Price 0.68 0.89 0.96 0.69 0.00 -
P/RPS 0.59 0.56 0.90 0.77 0.00 -
P/EPS 6.09 2.82 8.27 6.18 0.00 -
EY 16.41 35.45 12.10 16.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 1.33 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment