[AMFIRST] YoY Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 34.92%
YoY- 15.06%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 106,889 112,793 109,784 97,980 88,539 98,188 93,081 2.33%
PBT 38,340 63,068 51,797 52,192 45,362 54,057 179,071 -22.64%
Tax 0 0 0 0 0 0 0 -
NP 38,340 63,068 51,797 52,192 45,362 54,057 179,071 -22.64%
-
NP to SH 38,340 63,068 51,797 52,192 45,362 54,057 179,071 -22.64%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 68,549 49,725 57,987 45,788 43,177 44,131 -85,990 -
-
Net Worth 841,597 849,668 836,929 617,555 606,185 580,469 566,300 6.82%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 37,958 50,440 46,743 39,926 41,842 41,829 37,538 0.18%
Div Payout % 99.00% 79.98% 90.24% 76.50% 92.24% 77.38% 20.96% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 841,597 849,668 836,929 617,555 606,185 580,469 566,300 6.82%
NOSH 686,402 686,402 686,402 428,857 429,158 429,023 429,015 8.14%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 35.87% 55.91% 47.18% 53.27% 51.23% 55.05% 192.38% -
ROE 4.56% 7.42% 6.19% 8.45% 7.48% 9.31% 31.62% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 15.57 16.44 15.99 22.85 20.63 22.89 21.70 -5.38%
EPS 5.59 9.19 8.69 12.17 10.57 12.60 41.74 -28.46%
DPS 5.53 7.35 6.81 9.31 9.75 9.75 8.75 -7.35%
NAPS 1.2261 1.2381 1.2193 1.44 1.4125 1.353 1.32 -1.22%
Adjusted Per Share Value based on latest NOSH - 429,240
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 15.57 16.44 15.99 14.27 12.90 14.30 13.56 2.32%
EPS 5.59 9.19 8.69 7.60 6.61 7.88 26.09 -22.63%
DPS 5.53 7.35 6.81 5.82 6.10 6.09 5.47 0.18%
NAPS 1.2261 1.2381 1.2193 0.8997 0.8831 0.8457 0.825 6.82%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.935 0.975 1.08 1.19 1.16 1.10 0.85 -
P/RPS 6.00 5.93 6.75 5.21 5.62 4.81 3.92 7.34%
P/EPS 16.74 10.61 14.31 9.78 10.97 8.73 2.04 41.99%
EY 5.97 9.43 6.99 10.23 9.11 11.45 49.11 -29.60%
DY 5.91 7.54 6.31 7.82 8.41 8.86 10.29 -8.82%
P/NAPS 0.76 0.79 0.89 0.83 0.82 0.81 0.64 2.90%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 12/05/14 29/04/13 26/04/12 09/05/11 23/04/10 08/05/09 -
Price 0.935 0.98 1.08 1.20 1.21 1.13 0.92 -
P/RPS 6.00 5.96 6.75 5.25 5.87 4.94 4.24 5.95%
P/EPS 16.74 10.66 14.31 9.86 11.45 8.97 2.20 40.22%
EY 5.97 9.38 6.99 10.14 8.74 11.15 45.37 -28.67%
DY 5.91 7.50 6.31 7.76 8.06 8.63 9.51 -7.61%
P/NAPS 0.76 0.79 0.89 0.83 0.86 0.84 0.70 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment