[SENTRAL] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
22-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 2.45%
YoY- -1.72%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 180,360 129,890 101,570 69,068 69,002 70,416 70,254 16.99%
PBT 90,416 61,250 43,822 33,448 34,034 34,480 33,702 17.85%
Tax 0 0 0 0 0 0 0 -
NP 90,416 61,250 43,822 33,448 34,034 34,480 33,702 17.85%
-
NP to SH 90,416 61,250 43,822 33,448 34,034 34,480 33,702 17.85%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 89,944 68,640 57,748 35,620 34,968 35,936 36,552 16.17%
-
Net Worth 1,359,243 872,977 659,160 533,257 529,361 505,420 499,327 18.14%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 90,352 55,958 41,686 31,966 32,004 31,983 31,205 19.36%
Div Payout % 99.93% 91.36% 95.13% 95.57% 94.04% 92.76% 92.59% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,359,243 872,977 659,160 533,257 529,361 505,420 499,327 18.14%
NOSH 1,068,000 661,447 508,375 389,836 390,298 390,045 390,069 18.26%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 50.13% 47.16% 43.14% 48.43% 49.32% 48.97% 47.97% -
ROE 6.65% 7.02% 6.65% 6.27% 6.43% 6.82% 6.75% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.89 19.64 19.98 17.72 17.68 18.05 18.01 -1.06%
EPS 8.86 9.26 8.62 8.58 8.72 8.84 8.64 0.41%
DPS 8.46 8.46 8.20 8.20 8.20 8.20 8.00 0.93%
NAPS 1.2727 1.3198 1.2966 1.3679 1.3563 1.2958 1.2801 -0.09%
Adjusted Per Share Value based on latest NOSH - 390,958
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.09 10.86 8.50 5.78 5.77 5.89 5.88 16.99%
EPS 7.56 5.12 3.67 2.80 2.85 2.88 2.82 17.84%
DPS 7.56 4.68 3.49 2.67 2.68 2.68 2.61 19.37%
NAPS 1.137 0.7302 0.5514 0.4461 0.4428 0.4228 0.4177 18.14%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.31 1.16 1.17 1.17 1.22 1.17 1.08 -
P/RPS 7.76 5.91 5.86 6.60 6.90 6.48 6.00 4.37%
P/EPS 15.47 12.53 13.57 13.64 13.99 13.24 12.50 3.61%
EY 6.46 7.98 7.37 7.33 7.15 7.56 8.00 -3.49%
DY 6.46 7.29 7.01 7.01 6.72 7.01 7.41 -2.25%
P/NAPS 1.03 0.88 0.90 0.86 0.90 0.90 0.84 3.45%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 11/08/17 02/08/16 22/07/15 22/07/14 01/08/13 13/07/12 22/07/11 -
Price 1.32 1.20 1.17 1.19 1.22 1.19 1.09 -
P/RPS 7.82 6.11 5.86 6.72 6.90 6.59 6.05 4.36%
P/EPS 15.59 12.96 13.57 13.87 13.99 13.46 12.62 3.58%
EY 6.41 7.72 7.37 7.21 7.15 7.43 7.93 -3.48%
DY 6.41 7.05 7.01 6.89 6.72 6.89 7.34 -2.23%
P/NAPS 1.04 0.91 0.90 0.87 0.90 0.92 0.85 3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment