[SENTRAL] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
13-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ-0.0%
YoY- 3.15%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 86,499 68,970 68,783 70,348 69,887 68,331 62,955 5.43%
PBT 45,470 36,351 39,854 39,869 54,628 34,113 33,806 5.06%
Tax 0 0 0 0 0 -3 0 -
NP 45,470 36,351 39,854 39,869 54,628 34,110 33,806 5.06%
-
NP to SH 39,350 34,244 34,238 34,710 33,651 32,750 31,006 4.04%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% -
Total Cost 41,029 32,619 28,929 30,479 15,259 34,221 29,149 5.86%
-
Net Worth 803,420 534,792 529,908 505,582 499,402 462,283 473,187 9.21%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 38,099 24,593 24,588 24,686 24,243 22,508 23,596 8.30%
Div Payout % 96.82% 71.82% 71.82% 71.12% 72.04% 68.73% 76.10% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 803,420 534,792 529,908 505,582 499,402 462,283 473,187 9.21%
NOSH 619,636 390,958 390,701 390,170 390,127 378,858 390,676 7.98%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 52.57% 52.71% 57.94% 56.67% 78.17% 49.92% 53.70% -
ROE 4.90% 6.40% 6.46% 6.87% 6.74% 7.08% 6.55% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.96 17.64 17.60 18.03 17.91 18.04 16.11 -2.35%
EPS 6.35 8.76 8.76 8.90 8.63 8.64 7.94 -3.65%
DPS 6.15 6.29 6.30 6.33 6.21 5.94 6.05 0.27%
NAPS 1.2966 1.3679 1.3563 1.2958 1.2801 1.2202 1.2112 1.14%
Adjusted Per Share Value based on latest NOSH - 390,170
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 7.24 5.77 5.75 5.88 5.85 5.72 5.27 5.43%
EPS 3.29 2.86 2.86 2.90 2.81 2.74 2.59 4.06%
DPS 3.19 2.06 2.06 2.06 2.03 1.88 1.97 8.36%
NAPS 0.672 0.4473 0.4433 0.4229 0.4177 0.3867 0.3958 9.21%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 - -
Price 1.17 1.17 1.22 1.17 1.08 1.01 0.00 -
P/RPS 8.38 6.63 6.93 6.49 6.03 5.60 0.00 -
P/EPS 18.42 13.36 13.92 13.15 12.52 11.68 0.00 -
EY 5.43 7.49 7.18 7.60 7.99 8.56 0.00 -
DY 5.26 5.38 5.16 5.41 5.75 5.88 0.00 -
P/NAPS 0.90 0.86 0.90 0.90 0.84 0.83 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 22/07/15 22/07/14 01/08/13 13/07/12 22/07/11 29/07/10 23/07/09 -
Price 1.17 1.19 1.22 1.19 1.09 1.05 0.00 -
P/RPS 8.38 6.75 6.93 6.60 6.08 5.82 0.00 -
P/EPS 18.42 13.59 13.92 13.38 12.64 12.15 0.00 -
EY 5.43 7.36 7.18 7.48 7.91 8.23 0.00 -
DY 5.26 5.29 5.16 5.32 5.70 5.66 0.00 -
P/NAPS 0.90 0.87 0.90 0.92 0.85 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment